[SWSCAP] QoQ Annualized Quarter Result on 31-Aug-2003 [#4]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
31-Aug-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/04 28/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Revenue 83,840 83,840 75,596 0 0 0 0 -
PBT 8,224 8,224 9,732 0 0 0 0 -
Tax -1,620 -1,620 -1,932 0 0 0 0 -
NP 6,604 6,604 7,800 0 0 0 0 -
-
NP to SH 6,604 6,604 7,800 0 0 0 0 -
-
Tax Rate 19.70% 19.70% 19.85% - - - - -
Total Cost 77,236 77,236 67,796 0 0 0 0 -
-
Net Worth 39,861 0 36,291 0 0 0 0 -
Dividend
29/02/04 28/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/04 28/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Net Worth 39,861 0 36,291 0 0 0 0 -
NOSH 59,495 59,495 54,166 0 0 0 0 -
Ratio Analysis
29/02/04 28/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
NP Margin 7.88% 7.88% 10.32% 0.00% 0.00% 0.00% 0.00% -
ROE 16.57% 0.00% 21.49% 0.00% 0.00% 0.00% 0.00% -
Per Share
29/02/04 28/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
RPS 140.92 140.92 139.56 0.00 0.00 0.00 0.00 -
EPS 11.10 11.10 14.40 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.00 0.67 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
29/02/04 28/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
RPS 27.74 27.74 25.01 0.00 0.00 0.00 0.00 -
EPS 2.18 2.18 2.58 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1319 0.00 0.1201 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 28/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Date 30/04/04 - 09/03/04 - - - - -
Price 0.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.74 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 11.44 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment