[WANGZNG] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 17.72%
YoY- 5.83%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 239,688 256,342 258,462 270,128 278,332 238,708 234,182 1.55%
PBT 7,244 17,122 17,245 21,236 17,976 16,237 17,424 -44.26%
Tax -2,568 -3,707 -4,261 -5,236 -4,384 -3,489 -4,356 -29.66%
NP 4,676 13,415 12,984 16,000 13,592 12,748 13,068 -49.56%
-
NP to SH 4,676 13,415 12,984 16,000 13,592 12,748 13,068 -49.56%
-
Tax Rate 35.45% 21.65% 24.71% 24.66% 24.39% 21.49% 25.00% -
Total Cost 235,012 242,927 245,478 254,128 264,740 225,960 221,114 4.14%
-
Net Worth 148,494 147,469 144,325 144,444 139,730 131,041 107,846 23.74%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - 6,349 - - - -
Div Payout % - - - 39.68% - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 148,494 147,469 144,325 144,444 139,730 131,041 107,846 23.74%
NOSH 157,972 158,569 158,599 158,730 158,785 152,374 118,512 21.09%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 1.95% 5.23% 5.02% 5.92% 4.88% 5.34% 5.58% -
ROE 3.15% 9.10% 9.00% 11.08% 9.73% 9.73% 12.12% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 151.73 161.66 162.97 170.18 175.29 156.66 197.60 -16.13%
EPS 2.96 8.46 8.19 10.08 8.56 10.40 11.03 -58.36%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.91 0.91 0.88 0.86 0.91 2.18%
Adjusted Per Share Value based on latest NOSH - 158,689
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 150.07 160.50 161.83 169.13 174.27 149.46 146.63 1.55%
EPS 2.93 8.40 8.13 10.02 8.51 7.98 8.18 -49.53%
DPS 0.00 0.00 0.00 3.98 0.00 0.00 0.00 -
NAPS 0.9298 0.9233 0.9036 0.9044 0.8749 0.8205 0.6752 23.75%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.55 0.56 0.56 0.58 0.58 0.61 0.62 -
P/RPS 0.36 0.35 0.34 0.34 0.33 0.39 0.31 10.47%
P/EPS 18.58 6.62 6.84 5.75 6.78 7.29 5.62 121.76%
EY 5.38 15.11 14.62 17.38 14.76 13.72 17.78 -54.89%
DY 0.00 0.00 0.00 6.90 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.62 0.64 0.66 0.71 0.68 -9.02%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 27/02/12 18/11/11 26/08/11 19/05/11 28/02/11 25/11/10 -
Price 0.54 0.57 0.60 0.57 0.58 0.60 0.65 -
P/RPS 0.36 0.35 0.37 0.33 0.33 0.38 0.33 5.96%
P/EPS 18.24 6.74 7.33 5.65 6.78 7.17 5.89 112.31%
EY 5.48 14.84 13.64 17.68 14.76 13.94 16.96 -52.88%
DY 0.00 0.00 0.00 7.02 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.66 0.63 0.66 0.70 0.71 -13.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment