[SUCCESS] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
01-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ--%
YoY- 10.8%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 407,884 0 0 396,517 0 0 0 -
PBT 77,148 0 0 37,711 0 0 0 -
Tax -19,872 0 0 -15,141 0 0 0 -
NP 57,276 0 0 22,570 0 0 0 -
-
NP to SH 51,532 0 0 27,077 0 0 0 -
-
Tax Rate 25.76% - - 40.15% - - - -
Total Cost 350,608 0 0 373,947 0 0 0 -
-
Net Worth 275,081 264,919 269,807 263,007 254,093 251,219 244,740 8.07%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - 4,634 - 3,283 - -
Div Payout % - - - 17.12% - 0.00% - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 275,081 264,919 269,807 263,007 254,093 251,219 244,740 8.07%
NOSH 114,617 115,685 115,797 115,862 116,024 116,305 116,543 -1.10%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 14.04% 0.00% 0.00% 5.69% 0.00% 0.00% 0.00% -
ROE 18.73% 0.00% 0.00% 10.30% 0.00% 0.00% 0.00% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 355.87 0.00 0.00 342.23 0.00 0.00 0.00 -
EPS 44.96 0.00 0.00 23.37 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 4.00 0.00 2.82 0.00 -
NAPS 2.40 2.29 2.33 2.27 2.19 2.16 2.10 9.28%
Adjusted Per Share Value based on latest NOSH - 115,833
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 161.12 0.00 0.00 156.63 0.00 0.00 0.00 -
EPS 20.36 0.00 0.00 10.70 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 1.83 0.00 1.30 0.00 -
NAPS 1.0866 1.0465 1.0658 1.0389 1.0037 0.9923 0.9667 8.08%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.80 2.26 2.30 2.29 1.33 1.38 1.61 -
P/RPS 0.51 0.00 0.00 0.67 0.00 0.00 0.00 -
P/EPS 4.00 0.00 0.00 9.80 0.00 0.00 0.00 -
EY 24.98 0.00 0.00 10.21 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 1.75 0.00 2.05 0.00 -
P/NAPS 0.75 0.99 0.99 1.01 0.61 0.64 0.77 -1.73%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 26/08/16 27/05/16 01/03/16 30/11/15 27/08/15 28/05/15 -
Price 1.97 2.16 2.19 2.28 1.91 1.38 1.38 -
P/RPS 0.55 0.00 0.00 0.67 0.00 0.00 0.00 -
P/EPS 4.38 0.00 0.00 9.76 0.00 0.00 0.00 -
EY 22.82 0.00 0.00 10.25 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 1.75 0.00 2.05 0.00 -
P/NAPS 0.82 0.94 0.94 1.00 0.87 0.64 0.66 15.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment