[ARKA] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -226.67%
YoY- -292.33%
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 23,989 23,664 23,500 25,313 24,894 24,006 23,708 0.78%
PBT -284 -356 -328 -1,336 -400 368 112 -
Tax -129 -102 -104 -293 -98 -76 0 -
NP -413 -458 -432 -1,629 -498 292 112 -
-
NP to SH -413 -458 -432 -1,629 -498 292 112 -
-
Tax Rate - - - - - 20.65% 0.00% -
Total Cost 24,402 24,122 23,932 26,942 25,393 23,714 23,596 2.26%
-
Net Worth 41,408 41,408 41,818 42,638 44,278 44,688 44,688 -4.95%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 41,408 41,408 41,818 42,638 44,278 44,688 44,688 -4.95%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -1.72% -1.94% -1.84% -6.44% -2.00% 1.22% 0.47% -
ROE -1.00% -1.11% -1.03% -3.82% -1.13% 0.65% 0.25% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 58.51 57.72 57.32 61.74 60.72 58.55 57.83 0.78%
EPS -1.00 -1.28 -0.12 -3.97 -0.97 0.80 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.01 1.02 1.04 1.08 1.09 1.09 -4.95%
Adjusted Per Share Value based on latest NOSH - 40,999
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 36.63 36.13 35.88 38.65 38.01 36.65 36.20 0.78%
EPS -0.63 -0.70 -0.66 -2.49 -0.76 0.45 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6322 0.6322 0.6385 0.651 0.676 0.6823 0.6823 -4.95%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.51 0.65 0.53 0.58 0.67 0.715 0.82 -
P/RPS 0.87 1.13 0.92 0.94 1.10 1.22 1.42 -27.84%
P/EPS -50.59 -58.19 -50.30 -14.60 -55.09 100.39 300.17 -
EY -1.98 -1.72 -1.99 -6.85 -1.82 1.00 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.64 0.52 0.56 0.62 0.66 0.75 -23.66%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 28/08/18 31/05/18 28/02/18 28/11/17 25/08/17 25/05/17 -
Price 0.435 0.585 0.58 0.565 0.64 0.80 0.80 -
P/RPS 0.74 1.01 1.01 0.92 1.05 1.37 1.38 -33.97%
P/EPS -43.15 -52.37 -55.04 -14.22 -52.62 112.33 292.85 -
EY -2.32 -1.91 -1.82 -7.03 -1.90 0.89 0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.58 0.57 0.54 0.59 0.73 0.73 -29.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment