[BSLCORP] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 24.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
Revenue 109,424 110,696 111,213 114,808 118,400 214,800 206,400 -37.84%
PBT -1,228 -31,436 -27,445 -25,316 -34,000 -10,800 900 -
Tax -168 58 -212 -286 -400 600 -700 -65.68%
NP -1,396 -31,378 -27,657 -25,602 -34,400 -10,200 200 -
-
NP to SH -2,496 -31,616 -27,044 -25,976 -34,400 -10,100 -200 563.12%
-
Tax Rate - - - - - - 77.78% -
Total Cost 110,820 142,074 138,870 140,410 152,800 225,000 206,200 -37.21%
-
Net Worth 193,300 193,300 212,629 212,629 215,097 135,191 140,708 26.87%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
Net Worth 193,300 193,300 212,629 212,629 215,097 135,191 140,708 26.87%
NOSH 1,950,594 1,950,594 1,950,594 1,950,594 1,950,594 278,656 278,656 329.92%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
NP Margin -1.28% -28.35% -24.87% -22.30% -29.05% -4.75% 0.10% -
ROE -1.29% -16.36% -12.72% -12.22% -15.99% -7.47% -0.14% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
RPS 5.66 5.73 5.75 5.94 14.31 77.85 74.81 -85.55%
EPS -0.12 -1.97 -1.88 -20.58 -4.00 -4.20 -0.10 14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.11 0.26 0.49 0.51 -70.50%
Adjusted Per Share Value based on latest NOSH - 1,950,594
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
RPS 56.86 57.52 57.79 59.65 61.52 111.61 107.25 -37.84%
EPS -1.30 -16.43 -14.05 -13.50 -17.87 -5.25 -0.10 583.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0044 1.0044 1.1048 1.1048 1.1176 0.7025 0.7311 26.87%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/11/22 -
Price 0.025 0.045 0.035 0.04 0.05 0.13 0.15 -
P/RPS 0.44 0.79 0.61 0.67 0.35 0.17 0.20 80.56%
P/EPS -19.36 -2.75 -2.50 -2.98 -1.20 -3.55 -206.93 -83.06%
EY -5.17 -36.35 -39.97 -33.60 -83.16 -28.16 -0.48 493.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.45 0.32 0.36 0.19 0.27 0.29 -10.52%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/11/22 CAGR
Date 31/05/24 29/02/24 28/11/23 23/08/23 29/05/23 01/03/23 17/01/23 -
Price 0.025 0.03 0.04 0.04 0.04 0.14 0.185 -
P/RPS 0.44 0.52 0.70 0.67 0.28 0.18 0.25 52.75%
P/EPS -19.36 -1.83 -2.86 -2.98 -0.96 -3.82 -255.21 -85.52%
EY -5.17 -54.52 -34.98 -33.60 -103.95 -26.15 -0.39 593.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.36 0.36 0.15 0.29 0.36 -23.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment