[IMASPRO] QoQ Annualized Quarter Result on 31-Mar-2006 [#3]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 7.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 82,040 69,088 81,293 75,862 69,816 62,224 0 -
PBT 13,174 10,948 12,876 12,954 12,180 10,516 0 -
Tax -3,640 -2,724 -3,472 -3,441 -3,312 -2,548 0 -
NP 9,534 8,224 9,404 9,513 8,868 7,968 0 -
-
NP to SH 9,534 8,224 9,404 9,513 8,868 7,968 0 -
-
Tax Rate 27.63% 24.88% 26.96% 26.56% 27.19% 24.23% - -
Total Cost 72,506 60,864 71,889 66,349 60,948 54,256 0 -
-
Net Worth 64,786 61,600 59,974 57,591 43,396 40,845 0 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 5,598 11,200 - - - - - -
Div Payout % 58.72% 136.19% - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 64,786 61,600 59,974 57,591 43,396 40,845 0 -
NOSH 79,983 80,000 79,965 79,988 62,893 62,839 0 -
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 11.62% 11.90% 11.57% 12.54% 12.70% 12.81% 0.00% -
ROE 14.72% 13.35% 15.68% 16.52% 20.43% 19.51% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 102.57 86.36 101.66 94.84 111.01 99.02 0.00 -
EPS 11.92 10.28 11.76 11.89 14.10 12.68 0.00 -
DPS 7.00 14.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.77 0.75 0.72 0.69 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,911
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 102.55 86.36 101.62 94.83 87.27 77.78 0.00 -
EPS 11.92 10.28 11.76 11.89 11.09 9.96 0.00 -
DPS 7.00 14.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8098 0.77 0.7497 0.7199 0.5425 0.5106 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 - - - -
Price 1.60 1.38 1.19 0.70 0.00 0.00 0.00 -
P/RPS 1.56 1.60 1.17 0.74 0.00 0.00 0.00 -
P/EPS 13.42 13.42 10.12 5.89 0.00 0.00 0.00 -
EY 7.45 7.45 9.88 16.99 0.00 0.00 0.00 -
DY 4.38 10.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.79 1.59 0.97 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 15/02/07 22/11/06 30/08/06 23/05/06 22/02/06 17/01/06 - -
Price 1.48 1.52 1.44 0.82 0.71 0.00 0.00 -
P/RPS 1.44 1.76 1.42 0.86 0.64 0.00 0.00 -
P/EPS 12.42 14.79 12.24 6.89 5.04 0.00 0.00 -
EY 8.05 6.76 8.17 14.50 19.86 0.00 0.00 -
DY 4.73 9.21 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.97 1.92 1.14 1.03 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment