[PA] QoQ Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 11.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 128,724 127,763 125,394 124,354 113,956 12.95%
PBT 10,204 10,261 10,313 10,696 9,552 6.82%
Tax -1,652 -1,738 -1,749 -1,818 -1,600 3.24%
NP 8,552 8,523 8,564 8,878 7,952 7.54%
-
NP to SH 8,552 8,523 8,564 8,878 7,952 7.54%
-
Tax Rate 16.19% 16.94% 16.96% 17.00% 16.75% -
Total Cost 120,172 119,240 116,830 115,476 106,004 13.36%
-
Net Worth 33,558 27,990 0 0 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 33,558 27,990 0 0 0 -
NOSH 54,126 46,650 46,644 46,628 46,557 16.25%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 6.64% 6.67% 6.83% 7.14% 6.98% -
ROE 25.48% 30.45% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 237.82 273.87 268.83 266.69 244.76 -2.83%
EPS 15.80 18.27 18.36 19.04 17.08 -7.49%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.60 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 46,666
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 8.55 8.49 8.33 8.26 7.57 12.94%
EPS 0.57 0.57 0.57 0.59 0.53 7.54%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0223 0.0186 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 31/05/06 - - - - -
Price 0.68 0.00 0.00 0.00 0.00 -
P/RPS 0.29 0.00 0.00 0.00 0.00 -
P/EPS 4.30 0.00 0.00 0.00 0.00 -
EY 23.24 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment