[PA] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -15.84%
YoY- 121.97%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 194,450 173,324 165,112 170,432 175,870 176,012 113,674 42.89%
PBT 5,826 2,608 4,492 3,997 4,642 5,120 -19,200 -
Tax 0 0 -147 -90 0 0 0 -
NP 5,826 2,608 4,345 3,906 4,642 5,120 -19,200 -
-
NP to SH 5,826 2,608 4,378 3,906 4,642 5,120 -18,111 -
-
Tax Rate 0.00% 0.00% 3.27% 2.25% 0.00% 0.00% - -
Total Cost 188,624 170,716 160,767 166,525 171,228 170,892 132,874 26.22%
-
Net Worth 125,442 106,349 105,812 104,656 10,416,766 95,534 95,091 20.22%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 125,442 106,349 105,812 104,656 10,416,766 95,534 95,091 20.22%
NOSH 2,244,505 1,870,423 1,870,423 1,870,423 1,870,423 1,703,757 1,703,757 20.11%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.00% 1.50% 2.63% 2.29% 2.64% 2.91% -16.89% -
ROE 4.64% 2.45% 4.14% 3.73% 0.04% 5.36% -19.05% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.11 9.27 9.03 9.54 10.08 10.94 7.61 20.78%
EPS 0.30 0.12 0.24 0.21 0.26 0.32 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0652 0.0569 0.0579 0.0586 5.97 0.0594 0.0637 1.55%
Adjusted Per Share Value based on latest NOSH - 1,870,423
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.92 11.52 10.97 11.33 11.69 11.70 7.55 42.92%
EPS 0.39 0.17 0.29 0.26 0.31 0.34 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0834 0.0707 0.0703 0.0695 6.9225 0.0635 0.0632 20.24%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.055 0.055 0.05 0.05 0.055 0.05 0.055 -
P/RPS 0.54 0.59 0.55 0.52 0.55 0.46 0.72 -17.40%
P/EPS 18.16 39.42 20.87 22.86 20.67 15.71 -4.53 -
EY 5.51 2.54 4.79 4.37 4.84 6.37 -22.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.97 0.86 0.85 0.01 0.84 0.86 -1.55%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/02/20 27/11/19 22/08/19 24/05/19 22/02/19 29/11/18 29/08/18 -
Price 0.065 0.07 0.055 0.055 0.055 0.065 0.055 -
P/RPS 0.64 0.75 0.61 0.58 0.55 0.59 0.72 -7.53%
P/EPS 21.47 50.17 22.96 25.14 20.67 20.42 -4.53 -
EY 4.66 1.99 4.36 3.98 4.84 4.90 -22.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.23 0.95 0.94 0.01 1.09 0.86 10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment