[T7GLOBAL] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -1.29%
YoY- 65.68%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 376,164 365,649 260,317 229,888 247,940 264,345 228,042 39.64%
PBT 33,244 33,053 17,166 18,030 14,808 18,367 12,734 89.70%
Tax -16,720 -12,908 -5,405 -7,014 -3,860 -5,397 -2,850 225.63%
NP 16,524 20,145 11,761 11,016 10,948 12,970 9,884 40.90%
-
NP to SH 16,964 20,259 11,906 10,736 10,876 10,514 9,858 43.64%
-
Tax Rate 50.29% 39.05% 31.49% 38.90% 26.07% 29.38% 22.38% -
Total Cost 359,640 345,504 248,556 218,872 236,992 251,375 218,158 39.59%
-
Net Worth 295,882 288,485 273,691 273,691 266,294 276,180 215,777 23.45%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 295,882 288,485 273,691 273,691 266,294 276,180 215,777 23.45%
NOSH 757,054 757,054 757,054 757,054 757,054 757,054 633,854 12.58%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.39% 5.51% 4.52% 4.79% 4.42% 4.91% 4.33% -
ROE 5.73% 7.02% 4.35% 3.92% 4.08% 3.81% 4.57% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 50.85 49.43 35.19 31.08 33.52 40.20 36.99 23.65%
EPS 2.24 2.72 1.59 1.48 1.48 2.07 1.60 25.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.37 0.37 0.36 0.42 0.35 9.31%
Adjusted Per Share Value based on latest NOSH - 757,054
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 44.42 43.17 30.74 27.14 29.28 31.21 26.93 39.64%
EPS 2.00 2.39 1.41 1.27 1.28 1.24 1.16 43.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3494 0.3406 0.3232 0.3232 0.3144 0.3261 0.2548 23.45%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.40 0.33 0.315 0.32 0.355 0.35 0.335 -
P/RPS 0.79 0.67 0.90 1.03 1.06 0.87 0.91 -9.00%
P/EPS 17.44 12.05 19.57 22.05 24.14 21.89 20.95 -11.51%
EY 5.73 8.30 5.11 4.54 4.14 4.57 4.77 13.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.85 0.85 0.86 0.99 0.83 0.96 2.76%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 27/02/23 23/11/22 25/08/22 25/05/22 21/02/22 24/11/21 -
Price 0.425 0.435 0.35 0.32 0.355 0.37 0.39 -
P/RPS 0.84 0.88 0.99 1.03 1.06 0.92 1.05 -13.83%
P/EPS 18.53 15.88 21.74 22.05 24.14 23.14 24.39 -16.75%
EY 5.40 6.30 4.60 4.54 4.14 4.32 4.10 20.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.12 0.95 0.86 0.99 0.88 1.11 -3.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment