[T7GLOBAL] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -2.57%
YoY- 96.51%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 94,041 170,411 80,294 52,959 61,985 93,313 64,619 28.45%
PBT 8,311 20,178 3,860 5,313 3,702 8,816 3,180 89.84%
Tax -4,180 -8,854 -547 -2,542 -965 -3,259 -333 440.95%
NP 4,131 11,324 3,313 2,771 2,737 5,557 2,847 28.19%
-
NP to SH 4,241 11,329 3,562 2,649 2,719 3,120 4,154 1.39%
-
Tax Rate 50.29% 43.88% 14.17% 47.84% 26.07% 36.97% 10.47% -
Total Cost 89,910 159,087 76,981 50,188 59,248 87,756 61,772 28.46%
-
Net Worth 295,882 288,485 273,691 273,691 266,294 276,180 215,777 23.45%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - 3,287 3,082 -
Div Payout % - - - - - 105.38% 74.21% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 295,882 288,485 273,691 273,691 266,294 276,180 215,777 23.45%
NOSH 757,054 757,054 757,054 757,054 757,054 757,054 633,854 12.58%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.39% 6.65% 4.13% 5.23% 4.42% 5.96% 4.41% -
ROE 1.43% 3.93% 1.30% 0.97% 1.02% 1.13% 1.93% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.71 23.04 10.85 7.16 8.38 14.19 10.48 13.73%
EPS 0.56 1.53 0.45 0.37 0.37 0.85 0.46 14.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.40 0.39 0.37 0.37 0.36 0.42 0.35 9.31%
Adjusted Per Share Value based on latest NOSH - 757,054
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 11.18 20.27 9.55 6.30 7.37 11.10 7.69 28.36%
EPS 0.50 1.35 0.42 0.32 0.32 0.37 0.49 1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.39 0.37 -
NAPS 0.3519 0.3431 0.3255 0.3255 0.3167 0.3285 0.2566 23.45%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.40 0.33 0.315 0.32 0.355 0.35 0.335 -
P/RPS 3.15 1.43 2.90 4.47 4.24 2.47 3.20 -1.04%
P/EPS 69.77 21.55 65.41 89.36 96.58 73.77 49.72 25.36%
EY 1.43 4.64 1.53 1.12 1.04 1.36 2.01 -20.32%
DY 0.00 0.00 0.00 0.00 0.00 1.43 1.49 -
P/NAPS 1.00 0.85 0.85 0.86 0.99 0.83 0.96 2.76%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 27/02/23 23/11/22 25/08/22 25/05/22 21/02/22 24/11/21 -
Price 0.425 0.435 0.35 0.32 0.355 0.37 0.39 -
P/RPS 3.34 1.89 3.22 4.47 4.24 2.61 3.72 -6.93%
P/EPS 74.13 28.40 72.68 89.36 96.58 77.98 57.88 17.95%
EY 1.35 3.52 1.38 1.12 1.04 1.28 1.73 -15.25%
DY 0.00 0.00 0.00 0.00 0.00 1.35 1.28 -
P/NAPS 1.06 1.12 0.95 0.86 0.99 0.88 1.11 -3.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment