[IHB] QoQ Annualized Quarter Result on 31-Dec-2020 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 49.79%
YoY- 7.23%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 11,140 8,312 44,656 43,156 20,952 18,624 62,127 -68.16%
PBT -7,342 -9,632 -19,271 -11,825 -8,938 -13,352 -3,335 69.14%
Tax 0 0 -555 -126 -15,580 -16,588 -21,294 -
NP -7,342 -9,632 -19,826 -11,952 -24,518 -29,940 -24,629 -55.34%
-
NP to SH -7,028 -9,332 -19,891 -12,464 -24,824 -30,408 -24,353 -56.29%
-
Tax Rate - - - - - - - -
Total Cost 18,482 17,944 64,482 55,108 45,470 48,564 86,756 -64.29%
-
Net Worth 93,094 93,094 76,369 84,375 84,941 94,380 101,930 -5.86%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 93,094 93,094 76,369 84,375 84,941 94,380 101,930 -5.86%
NOSH 265,983 265,983 265,983 232,529 207,636 188,760 188,760 25.66%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -65.91% -115.88% -44.40% -27.69% -117.02% -160.76% -39.64% -
ROE -7.55% -10.02% -26.05% -14.77% -29.22% -32.22% -23.89% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 4.19 3.13 21.05 21.99 11.10 9.87 32.91 -74.66%
EPS -2.64 -3.52 -9.38 -6.35 -12.48 -16.12 -12.90 -65.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.36 0.43 0.45 0.50 0.54 -25.08%
Adjusted Per Share Value based on latest NOSH - 232,529
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.62 1.95 10.49 10.14 4.92 4.38 14.60 -68.15%
EPS -1.65 -2.19 -4.67 -2.93 -5.83 -7.15 -5.72 -56.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2188 0.2188 0.1795 0.1983 0.1996 0.2218 0.2395 -5.84%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.295 0.26 0.245 0.24 0.285 0.255 0.24 -
P/RPS 7.04 8.32 1.16 1.09 2.57 2.58 0.73 352.44%
P/EPS -11.16 -7.41 -2.61 -3.78 -2.17 -1.58 -1.86 229.83%
EY -8.96 -13.49 -38.27 -26.47 -46.14 -63.17 -53.76 -69.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.74 0.68 0.56 0.63 0.51 0.44 53.83%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 30/08/21 29/06/21 25/02/21 26/11/20 27/08/20 30/06/20 -
Price 0.285 0.33 0.27 0.245 0.28 0.19 0.255 -
P/RPS 6.80 10.56 1.28 1.11 2.52 1.93 0.77 326.68%
P/EPS -10.79 -9.41 -2.88 -3.86 -2.13 -1.18 -1.98 209.35%
EY -9.27 -10.63 -34.73 -25.93 -46.97 -84.79 -50.59 -67.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.94 0.75 0.57 0.62 0.38 0.47 43.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment