[IHB] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -127.56%
YoY- 26.15%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Revenue 27,798 14,060 252 12,289 16,511 43,953 52,115 -8.30%
PBT -7,639 -17,872 -28,656 -10,402 -2,346 1,617 788 -
Tax -143 -3 -358 -460 -11,898 -4,009 -198 -4.38%
NP -7,782 -17,875 -29,014 -10,862 -14,244 -2,392 590 -
-
NP to SH -4,471 -14,384 -28,938 -10,543 -14,276 -2,496 642 -
-
Tax Rate - - - - - 247.93% 25.13% -
Total Cost 35,580 31,935 29,266 23,151 30,755 46,345 51,525 -4.97%
-
Net Worth 43,459 44,258 58,672 76,369 101,930 127,501 89,760 -9.51%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Net Worth 43,459 44,258 58,672 76,369 101,930 127,501 89,760 -9.51%
NOSH 405,997 368,820 319,179 265,983 188,760 188,760 132,000 16.75%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
NP Margin -27.99% -127.13% -11,513.49% -88.39% -86.27% -5.44% 1.13% -
ROE -10.29% -32.50% -49.32% -13.81% -14.01% -1.96% 0.72% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
RPS 7.04 3.81 0.09 5.79 8.75 23.79 39.48 -21.16%
EPS -1.13 -3.90 -10.36 -4.97 -7.56 -1.35 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 0.21 0.36 0.54 0.69 0.68 -22.21%
Adjusted Per Share Value based on latest NOSH - 265,983
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
RPS 6.64 3.36 0.06 2.94 3.94 10.50 12.45 -8.30%
EPS -1.07 -3.44 -6.91 -2.52 -3.41 -0.60 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1038 0.1057 0.1402 0.1824 0.2435 0.3046 0.2144 -9.51%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/12/16 -
Price 0.165 0.11 0.225 0.245 0.24 0.895 0.65 -
P/RPS 2.35 2.89 249.46 4.23 2.74 3.76 1.65 4.99%
P/EPS -14.58 -2.82 -2.17 -4.93 -3.17 -66.26 133.64 -
EY -6.86 -35.45 -46.03 -20.29 -31.51 -1.51 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.92 1.07 0.68 0.44 1.30 0.96 6.34%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Date 30/05/24 24/05/23 26/07/22 29/06/21 30/06/20 30/05/19 27/02/17 -
Price 0.155 0.105 0.13 0.27 0.255 0.84 0.65 -
P/RPS 2.20 2.75 144.13 4.66 2.92 3.53 1.65 4.04%
P/EPS -13.70 -2.69 -1.26 -5.43 -3.37 -62.19 133.64 -
EY -7.30 -37.14 -79.67 -18.41 -29.66 -1.61 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.88 0.62 0.75 0.47 1.22 0.96 5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment