[NGGB] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 35.84%
YoY- 68.7%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 33,284 32,928 29,849 24,122 18,654 14,112 25,201 20.31%
PBT 328 208 -2,015 -3,814 -5,946 -13,140 -12,387 -
Tax 0 0 244 0 0 0 2,447 -
NP 328 208 -1,771 -3,814 -5,946 -13,140 -9,940 -
-
NP to SH 328 208 -1,771 -3,814 -5,946 -13,140 -9,940 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 32,956 32,720 31,620 27,937 24,600 27,252 35,141 -4.17%
-
Net Worth 127,461 119,545 117,216 112,171 112,171 112,171 116,485 6.16%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 127,461 119,545 117,216 112,171 112,171 112,171 116,485 6.16%
NOSH 458,366 458,366 458,366 458,366 458,366 458,366 458,366 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.99% 0.63% -5.93% -15.81% -31.88% -93.11% -39.44% -
ROE 0.26% 0.17% -1.51% -3.40% -5.30% -11.71% -8.53% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 7.31 7.44 6.88 5.59 4.32 3.27 5.84 16.09%
EPS 0.08 0.44 -0.41 -0.88 -1.38 -3.04 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.27 0.26 0.26 0.26 0.27 2.44%
Adjusted Per Share Value based on latest NOSH - 458,366
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.21 3.17 2.88 2.32 1.80 1.36 2.43 20.33%
EPS 0.03 0.02 -0.17 -0.37 -0.57 -1.27 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1228 0.1152 0.1129 0.1081 0.1081 0.1081 0.1122 6.18%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.43 0.425 0.35 0.365 0.375 0.40 0.395 -
P/RPS 5.88 5.71 5.09 6.53 8.67 12.23 6.76 -8.85%
P/EPS 596.78 904.68 -85.80 -41.28 -27.21 -13.13 -17.14 -
EY 0.17 0.11 -1.17 -2.42 -3.68 -7.61 -5.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.57 1.30 1.40 1.44 1.54 1.46 3.61%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 22/11/18 28/08/18 21/05/18 15/02/18 28/11/17 28/08/17 -
Price 0.48 0.60 0.36 0.365 0.39 0.38 0.39 -
P/RPS 6.56 8.07 5.24 6.53 9.02 11.62 6.68 -1.19%
P/EPS 666.18 1,277.20 -88.25 -41.28 -28.30 -12.48 -16.93 -
EY 0.15 0.08 -1.13 -2.42 -3.53 -8.02 -5.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.22 1.33 1.40 1.50 1.46 1.44 12.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment