[NGGB] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -64.1%
YoY- 102.82%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 8,410 8,232 11,757 8,765 5,799 3,528 10,379 -13.05%
PBT 112 52 849 112 312 -3,285 -3,247 -
Tax 0 0 244 0 0 0 2,447 -
NP 112 52 1,093 112 312 -3,285 -800 -
-
NP to SH 112 52 1,093 112 312 -3,285 -800 -
-
Tax Rate 0.00% 0.00% -28.74% 0.00% 0.00% - - -
Total Cost 8,298 8,180 10,664 8,653 5,487 6,813 11,179 -17.97%
-
Net Worth 127,461 119,545 117,216 112,171 112,171 112,171 116,485 6.16%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 127,461 119,545 117,216 112,171 112,171 112,171 116,485 6.16%
NOSH 458,366 458,366 458,366 458,366 458,366 458,366 458,366 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.33% 0.63% 9.30% 1.28% 5.38% -93.11% -7.71% -
ROE 0.09% 0.04% 0.93% 0.10% 0.28% -2.93% -0.69% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.85 1.86 2.71 2.03 1.34 0.82 2.41 -16.12%
EPS 0.02 0.11 0.25 0.03 0.07 -0.76 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.27 0.26 0.26 0.26 0.27 2.44%
Adjusted Per Share Value based on latest NOSH - 458,366
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.81 0.79 1.13 0.84 0.56 0.34 1.00 -13.07%
EPS 0.01 0.01 0.11 0.01 0.03 -0.32 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1228 0.1152 0.1129 0.1081 0.1081 0.1081 0.1122 6.18%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.43 0.425 0.35 0.365 0.375 0.40 0.395 -
P/RPS 23.28 22.86 12.92 17.97 27.90 48.91 16.42 26.12%
P/EPS 1,747.72 3,618.73 139.02 1,405.99 518.54 -52.53 -213.02 -
EY 0.06 0.03 0.72 0.07 0.19 -1.90 -0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.57 1.30 1.40 1.44 1.54 1.46 3.61%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 22/11/18 28/08/18 21/05/18 15/02/18 28/11/17 28/08/17 -
Price 0.48 0.60 0.36 0.365 0.39 0.38 0.39 -
P/RPS 25.98 32.27 13.29 17.97 29.01 46.47 16.21 36.83%
P/EPS 1,950.95 5,108.79 142.99 1,405.99 539.28 -49.91 -210.32 -
EY 0.05 0.02 0.70 0.07 0.19 -2.00 -0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.22 1.33 1.40 1.50 1.46 1.44 12.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment