[SCGM] QoQ Annualized Quarter Result on 30-Apr-2008 [#4]

Stock
[SCGM] SCGM BHD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- 116.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 63,784 70,440 74,488 23,668 11,929 0 0 -
PBT 4,892 7,750 9,228 3,476 1,565 0 0 -
Tax -728 -1,092 -1,092 -598 -233 0 0 -
NP 4,164 6,658 8,136 2,878 1,332 0 0 -
-
NP to SH 4,164 6,658 8,136 2,878 1,332 0 0 -
-
Tax Rate 14.88% 14.09% 11.83% 17.20% 14.89% - - -
Total Cost 59,620 63,782 66,352 20,790 10,597 0 0 -
-
Net Worth 47,109 48,686 47,526 15,551 6,317 0 0 -
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - 669 - - - -
Div Payout % - - - 23.26% - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 47,109 48,686 47,526 15,551 6,317 0 0 -
NOSH 80,076 80,024 80,078 26,772 10,811 0 0 -
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 6.53% 9.45% 10.92% 12.16% 11.17% 0.00% 0.00% -
ROE 8.84% 13.68% 17.12% 18.51% 21.09% 0.00% 0.00% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 79.65 88.02 93.02 88.41 110.34 0.00 0.00 -
EPS 5.20 8.32 10.16 10.75 12.32 0.00 0.00 -
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.5883 0.6084 0.5935 0.5809 0.5843 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 26,766
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 33.04 36.49 38.58 12.26 6.18 0.00 0.00 -
EPS 2.16 3.45 4.21 1.49 0.69 0.00 0.00 -
DPS 0.00 0.00 0.00 0.35 0.00 0.00 0.00 -
NAPS 0.244 0.2522 0.2462 0.0806 0.0327 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 - - - -
Price 0.57 0.55 0.44 0.56 0.00 0.00 0.00 -
P/RPS 0.72 0.62 0.47 0.63 0.00 0.00 0.00 -
P/EPS 10.96 6.61 4.33 5.21 0.00 0.00 0.00 -
EY 9.12 15.13 23.09 19.20 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 4.46 0.00 0.00 0.00 -
P/NAPS 0.97 0.90 0.74 0.96 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 26/03/09 10/12/08 22/09/08 25/06/08 25/03/08 - - -
Price 0.58 0.79 0.62 0.52 0.52 0.00 0.00 -
P/RPS 0.73 0.90 0.67 0.59 0.47 0.00 0.00 -
P/EPS 11.15 9.50 6.10 4.84 4.22 0.00 0.00 -
EY 8.97 10.53 16.39 20.67 23.69 0.00 0.00 -
DY 0.00 0.00 0.00 4.81 0.00 0.00 0.00 -
P/NAPS 0.99 1.30 1.04 0.90 0.89 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment