[SLP] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
06-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 24.28%
YoY- 147.76%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 173,670 178,700 172,432 168,806 167,888 165,712 174,444 -0.29%
PBT 27,104 24,976 34,841 35,098 29,374 24,176 14,973 48.58%
Tax -4,796 -4,620 -7,591 -8,089 -7,642 -6,356 -2,817 42.62%
NP 22,308 20,356 27,250 27,009 21,732 17,820 12,156 49.94%
-
NP to SH 22,308 20,356 27,286 27,009 21,732 17,820 12,127 50.18%
-
Tax Rate 17.69% 18.50% 21.79% 23.05% 26.02% 26.29% 18.81% -
Total Cost 151,362 158,344 145,182 141,797 146,156 147,892 162,288 -4.54%
-
Net Worth 121,185 115,120 113,898 110,560 101,234 98,505 96,324 16.55%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 7,419 - 11,142 9,893 7,425 - 4,939 31.19%
Div Payout % 33.26% - 40.83% 36.63% 34.17% - 40.73% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 121,185 115,120 113,898 110,560 101,234 98,505 96,324 16.55%
NOSH 247,317 247,038 247,604 247,338 247,517 247,500 246,985 0.08%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 12.85% 11.39% 15.80% 16.00% 12.94% 10.75% 6.97% -
ROE 18.41% 17.68% 23.96% 24.43% 21.47% 18.09% 12.59% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 70.22 72.34 69.64 68.25 67.83 66.95 70.63 -0.38%
EPS 9.02 8.24 11.02 10.92 8.78 7.20 4.91 50.05%
DPS 3.00 0.00 4.50 4.00 3.00 0.00 2.00 31.06%
NAPS 0.49 0.466 0.46 0.447 0.409 0.398 0.39 16.45%
Adjusted Per Share Value based on latest NOSH - 247,131
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 54.80 56.38 54.41 53.26 52.97 52.29 55.04 -0.29%
EPS 7.04 6.42 8.61 8.52 6.86 5.62 3.83 50.11%
DPS 2.34 0.00 3.52 3.12 2.34 0.00 1.56 31.06%
NAPS 0.3824 0.3632 0.3594 0.3488 0.3194 0.3108 0.3039 16.56%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 3.00 2.20 1.90 1.67 1.44 0.82 0.59 -
P/RPS 4.27 3.04 2.73 2.45 2.12 1.22 0.84 195.93%
P/EPS 33.26 26.70 17.24 15.29 16.40 11.39 12.02 97.21%
EY 3.01 3.75 5.80 6.54 6.10 8.78 8.32 -49.25%
DY 1.00 0.00 2.37 2.40 2.08 0.00 3.39 -55.71%
P/NAPS 6.12 4.72 4.13 3.74 3.52 2.06 1.51 154.42%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 05/08/16 05/05/16 23/02/16 06/11/15 07/08/15 11/05/15 24/02/15 -
Price 3.00 2.00 2.22 1.86 1.45 1.04 0.70 -
P/RPS 4.27 2.76 3.19 2.73 2.14 1.55 0.99 165.20%
P/EPS 33.26 24.27 20.15 17.03 16.51 14.44 14.26 75.96%
EY 3.01 4.12 4.96 5.87 6.06 6.92 7.01 -43.11%
DY 1.00 0.00 2.03 2.15 2.07 0.00 2.86 -50.40%
P/NAPS 6.12 4.29 4.83 4.16 3.55 2.61 1.79 127.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment