[UZMA] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 166.33%
YoY- -90.29%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 522,102 487,216 385,080 358,745 354,140 405,576 387,543 21.91%
PBT 46,492 48,688 14,337 -180 2,554 4,144 18,627 83.69%
Tax -5,772 -9,048 -7,381 2,250 -1,236 -1,800 -5,234 6.72%
NP 40,720 39,640 6,956 2,070 1,318 2,344 13,393 109.44%
-
NP to SH 38,256 35,312 5,476 2,120 796 1,388 12,760 107.50%
-
Tax Rate 12.42% 18.58% 51.48% - 48.39% 43.44% 28.10% -
Total Cost 481,382 447,576 378,124 356,674 352,822 403,232 374,150 18.23%
-
Net Worth 517,484 506,923 513,964 510,444 510,444 492,843 489,643 3.74%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 517,484 506,923 513,964 510,444 510,444 492,843 489,643 3.74%
NOSH 352,030 352,030 352,030 352,030 352,030 320,028 320,028 6.54%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 7.80% 8.14% 1.81% 0.58% 0.37% 0.58% 3.46% -
ROE 7.39% 6.97% 1.07% 0.42% 0.16% 0.28% 2.61% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 148.31 138.40 109.39 101.91 100.60 126.73 121.10 14.42%
EPS 10.86 10.04 1.56 0.60 0.22 0.44 3.99 94.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.44 1.46 1.45 1.45 1.54 1.53 -2.62%
Adjusted Per Share Value based on latest NOSH - 352,030
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 119.45 111.47 88.10 82.08 81.02 92.79 88.66 21.91%
EPS 8.75 8.08 1.25 0.49 0.18 0.32 2.92 107.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1839 1.1598 1.1759 1.1678 1.1678 1.1276 1.1202 3.74%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.525 0.36 0.385 0.455 0.445 0.60 0.645 -
P/RPS 0.35 0.26 0.35 0.45 0.44 0.47 0.53 -24.10%
P/EPS 4.83 3.59 24.75 75.55 196.80 138.34 16.18 -55.23%
EY 20.70 27.86 4.04 1.32 0.51 0.72 6.18 123.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.25 0.26 0.31 0.31 0.39 0.42 -9.74%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 30/11/22 30/08/22 31/05/22 25/02/22 24/11/21 27/08/21 -
Price 0.68 0.46 0.37 0.45 0.54 0.495 0.67 -
P/RPS 0.46 0.33 0.34 0.44 0.54 0.39 0.55 -11.20%
P/EPS 6.26 4.59 23.79 74.72 238.81 114.13 16.80 -48.12%
EY 15.98 21.81 4.20 1.34 0.42 0.88 5.95 92.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.32 0.25 0.31 0.37 0.32 0.44 2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment