[UZMA] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 299.5%
YoY- -90.29%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 261,051 121,804 385,080 269,059 177,070 101,394 387,543 -23.10%
PBT 23,246 12,172 14,337 -135 1,277 1,036 18,627 15.86%
Tax -2,886 -2,262 -7,381 1,688 -618 -450 -5,234 -32.68%
NP 20,360 9,910 6,956 1,553 659 586 13,393 32.10%
-
NP to SH 19,128 8,828 5,476 1,590 398 347 12,760 30.88%
-
Tax Rate 12.42% 18.58% 51.48% - 48.39% 43.44% 28.10% -
Total Cost 240,691 111,894 378,124 267,506 176,411 100,808 374,150 -25.41%
-
Net Worth 517,484 506,923 513,964 510,444 510,444 492,843 489,643 3.74%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 517,484 506,923 513,964 510,444 510,444 492,843 489,643 3.74%
NOSH 352,030 352,030 352,030 352,030 352,030 320,028 320,028 6.54%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 7.80% 8.14% 1.81% 0.58% 0.37% 0.58% 3.46% -
ROE 3.70% 1.74% 1.07% 0.31% 0.08% 0.07% 2.61% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 74.16 34.60 109.39 76.43 50.30 31.68 121.10 -27.82%
EPS 5.43 2.51 1.56 0.45 0.11 0.11 3.99 22.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.44 1.46 1.45 1.45 1.54 1.53 -2.62%
Adjusted Per Share Value based on latest NOSH - 352,030
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 59.97 27.98 88.46 61.81 40.67 23.29 89.02 -23.09%
EPS 4.39 2.03 1.26 0.37 0.09 0.08 2.93 30.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1887 1.1645 1.1806 1.1725 1.1725 1.1321 1.1248 3.74%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.525 0.36 0.385 0.455 0.445 0.60 0.645 -
P/RPS 0.71 1.04 0.35 0.60 0.88 1.89 0.53 21.45%
P/EPS 9.66 14.36 24.75 100.74 393.60 553.36 16.18 -29.03%
EY 10.35 6.97 4.04 0.99 0.25 0.18 6.18 40.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.25 0.26 0.31 0.31 0.39 0.42 -9.74%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 30/11/22 30/08/22 31/05/22 25/02/22 24/11/21 27/08/21 -
Price 0.68 0.46 0.37 0.45 0.54 0.495 0.67 -
P/RPS 0.92 1.33 0.34 0.59 1.07 1.56 0.55 40.78%
P/EPS 12.51 18.34 23.79 99.63 477.63 456.52 16.80 -17.80%
EY 7.99 5.45 4.20 1.00 0.21 0.22 5.95 21.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.32 0.25 0.31 0.37 0.32 0.44 2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment