[BARAKAH] QoQ Annualized Quarter Result on 31-Mar-2018

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- 63.22%
YoY- -333.38%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 265,366 230,668 157,090 77,524 310,936 309,676 258,944 1.64%
PBT -55,741 -53,674 -70,316 -79,248 -216,722 -188,896 -170,022 -52.35%
Tax -11,468 -342 -532 -460 -25 -1,632 -3,442 122.58%
NP -67,209 -54,017 -70,848 -79,708 -216,747 -190,528 -173,464 -46.76%
-
NP to SH -67,179 -53,980 -70,818 -79,708 -216,697 -190,494 -173,422 -46.76%
-
Tax Rate - - - - - - - -
Total Cost 332,576 284,685 227,938 157,232 527,683 500,204 432,408 -16.01%
-
Net Worth 135,982 155,116 160,901 178,668 203,342 277,901 334,869 -45.07%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 135,982 155,116 160,901 178,668 203,342 277,901 334,869 -45.07%
NOSH 835,786 826,405 826,405 826,405 826,405 825,366 825,819 0.80%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -25.33% -23.42% -45.10% -102.82% -69.71% -61.52% -66.99% -
ROE -49.40% -34.80% -44.01% -44.61% -106.57% -68.55% -51.79% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 32.04 27.91 19.01 9.38 37.66 37.52 31.36 1.43%
EPS -8.12 -6.53 -8.56 -9.64 -26.25 -23.08 -21.00 -46.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1642 0.1877 0.1947 0.2162 0.2463 0.3367 0.4055 -45.17%
Adjusted Per Share Value based on latest NOSH - 826,405
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 26.46 23.00 15.66 7.73 31.00 30.88 25.82 1.64%
EPS -6.70 -5.38 -7.06 -7.95 -21.61 -18.99 -17.29 -46.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1356 0.1547 0.1604 0.1781 0.2027 0.2771 0.3339 -45.07%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.06 0.14 0.13 0.255 0.29 0.485 0.605 -
P/RPS 0.19 0.50 0.68 2.72 0.77 1.29 1.93 -78.58%
P/EPS -0.74 -2.14 -1.52 -2.64 -1.10 -2.10 -2.88 -59.48%
EY -135.20 -46.66 -65.92 -37.82 -90.51 -47.59 -34.71 146.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.75 0.67 1.18 1.18 1.44 1.49 -60.39%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 29/08/18 30/05/18 27/02/18 29/11/17 29/08/17 -
Price 0.09 0.065 0.145 0.095 0.275 0.40 0.46 -
P/RPS 0.28 0.23 0.76 1.01 0.73 1.07 1.47 -66.79%
P/EPS -1.11 -1.00 -1.69 -0.98 -1.05 -1.73 -2.19 -36.35%
EY -90.13 -100.49 -59.10 -101.53 -95.45 -57.70 -45.65 57.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.35 0.74 0.44 1.12 1.19 1.13 -38.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment