[BARAKAH] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -842.92%
YoY- -1122.17%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 77,524 310,936 309,676 258,944 307,368 622,586 543,277 -72.72%
PBT -79,248 -216,722 -188,896 -170,022 -12,580 16,367 18,182 -
Tax -460 -25 -1,632 -3,442 -5,864 -1,905 -4,300 -77.49%
NP -79,708 -216,747 -190,528 -173,464 -18,444 14,462 13,882 -
-
NP to SH -79,708 -216,697 -190,494 -173,422 -18,392 14,534 13,933 -
-
Tax Rate - - - - - 11.64% 23.65% -
Total Cost 157,232 527,683 500,204 432,408 325,812 608,124 529,394 -55.51%
-
Net Worth 178,668 203,342 277,901 334,869 416,201 423,639 334,811 -34.23%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 178,668 203,342 277,901 334,869 416,201 423,639 334,811 -34.23%
NOSH 826,405 826,405 825,366 825,819 821,071 825,166 822,834 0.28%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -102.82% -69.71% -61.52% -66.99% -6.00% 2.32% 2.56% -
ROE -44.61% -106.57% -68.55% -51.79% -4.42% 3.43% 4.16% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.38 37.66 37.52 31.36 37.43 75.48 66.03 -72.80%
EPS -9.64 -26.25 -23.08 -21.00 -2.24 1.76 1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2162 0.2463 0.3367 0.4055 0.5069 0.5136 0.4069 -34.42%
Adjusted Per Share Value based on latest NOSH - 825,256
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 7.73 31.00 30.88 25.82 30.65 62.08 54.17 -72.72%
EPS -7.95 -21.61 -18.99 -17.29 -1.83 1.45 1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1781 0.2027 0.2771 0.3339 0.415 0.4224 0.3338 -34.24%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.255 0.29 0.485 0.605 0.66 0.67 0.675 -
P/RPS 2.72 0.77 1.29 1.93 1.76 0.89 1.02 92.41%
P/EPS -2.64 -1.10 -2.10 -2.88 -29.46 38.02 39.86 -
EY -37.82 -90.51 -47.59 -34.71 -3.39 2.63 2.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.18 1.44 1.49 1.30 1.30 1.66 -20.36%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 29/11/17 29/08/17 30/05/17 27/02/17 28/11/16 -
Price 0.095 0.275 0.40 0.46 0.64 0.70 0.635 -
P/RPS 1.01 0.73 1.07 1.47 1.71 0.93 0.96 3.44%
P/EPS -0.98 -1.05 -1.73 -2.19 -28.57 39.73 37.50 -
EY -101.53 -95.45 -57.70 -45.65 -3.50 2.52 2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.12 1.19 1.13 1.26 1.36 1.56 -57.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment