[TEOSENG] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[TEOSENG] TEO SENG CAPITAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TEOSENG's Result
TEOSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 186,034 175,528 0 0 0 0 -
PBT 12,182 10,980 0 0 0 0 -
Tax -2,724 -3,152 0 0 0 0 -
NP 9,458 7,828 0 0 0 0 -
-
NP to SH 9,458 7,828 0 0 0 0 -
-
Tax Rate 22.36% 28.71% - - - - -
Total Cost 176,576 167,700 0 0 0 0 -
-
Net Worth 46,805 43,668 0 0 0 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 2,420 - - - - - -
Div Payout % 25.60% - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 46,805 43,668 0 0 0 0 -
NOSH 161,399 161,735 0 0 0 0 -
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 5.08% 4.46% 0.00% 0.00% 0.00% 0.00% -
ROE 20.21% 17.93% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 115.26 108.53 0.00 0.00 0.00 0.00 -
EPS 5.86 4.84 0.00 0.00 0.00 0.00 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.27 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 31.00 29.25 0.00 0.00 0.00 0.00 -
EPS 1.58 1.30 0.00 0.00 0.00 0.00 -
DPS 0.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.078 0.0728 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/11/08 24/10/08 - - - - -
Price 0.37 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.32 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.31 0.00 0.00 0.00 0.00 0.00 -
EY 15.84 0.00 0.00 0.00 0.00 0.00 -
DY 4.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment