[TEOSENG] YoY Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[TEOSENG] TEO SENG CAPITAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TEOSENG's Result
TEOSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 197,589 171,048 184,610 0 -
PBT 29,894 23,110 12,336 0 -
Tax -6,616 -4,037 -2,880 0 -
NP 23,278 19,073 9,456 0 -
-
NP to SH 23,278 19,073 9,456 0 -
-
Tax Rate 22.13% 17.47% 23.35% - -
Total Cost 174,310 151,974 175,154 0 -
-
Net Worth 94,914 80,027 56,123 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div 2,266 2,000 1,700 - -
Div Payout % 9.74% 10.49% 17.99% - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 94,914 80,027 56,123 0 -
NOSH 199,988 200,069 170,071 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 11.78% 11.15% 5.12% 0.00% -
ROE 24.53% 23.83% 16.85% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 98.80 85.49 108.55 0.00 -
EPS 11.64 9.53 5.56 0.00 -
DPS 1.13 1.00 1.00 0.00 -
NAPS 0.4746 0.40 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 65.86 57.01 61.54 0.00 -
EPS 7.76 6.36 3.15 0.00 -
DPS 0.76 0.67 0.57 0.00 -
NAPS 0.3164 0.2668 0.1871 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 30/12/10 31/12/09 31/12/08 - -
Price 0.43 0.44 0.38 0.00 -
P/RPS 0.44 0.51 0.35 0.00 -
P/EPS 3.69 4.62 6.83 0.00 -
EY 27.07 21.67 14.63 0.00 -
DY 2.64 2.27 2.63 0.00 -
P/NAPS 0.91 1.10 1.15 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/02/11 24/02/10 18/02/09 - -
Price 0.42 0.46 0.40 0.00 -
P/RPS 0.43 0.54 0.37 0.00 -
P/EPS 3.61 4.83 7.19 0.00 -
EY 27.71 20.72 13.90 0.00 -
DY 2.70 2.17 2.50 0.00 -
P/NAPS 0.88 1.15 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment