[GLBHD] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 59.15%
YoY- 61.6%
View:
Show?
Annualized Quarter Result
30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 31/07/00 CAGR
Revenue 286,272 26,068 39,985 22,456 40,626 44,912 38,986 1337.69%
PBT -30,240 -2,450 -3,967 -1,728 -4,254 -3,456 -4,528 1166.44%
Tax 30,240 2,450 3,967 1,728 4,254 3,456 4,528 1166.44%
NP 0 0 0 0 0 0 0 -
-
NP to SH -30,354 -2,462 -3,992 -1,758 -4,304 -3,516 -4,578 1154.28%
-
Tax Rate - - - - - - - -
Total Cost 286,272 26,068 39,985 22,456 40,626 44,912 38,986 1337.69%
-
Net Worth -16,212 0 -16,313 0 -15,230 0 -13,582 26.70%
Dividend
30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 31/07/00 CAGR
Net Worth -16,212 0 -16,313 0 -15,230 0 -13,582 26.70%
NOSH 19,996 19,989 19,989 19,977 19,987 19,977 19,991 0.03%
Ratio Analysis
30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 31/07/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 31/07/00 CAGR
RPS 1,431.64 130.41 200.03 112.41 203.26 224.82 195.02 1337.17%
EPS -151.80 -12.32 -19.97 -8.80 -21.53 -17.60 -22.90 1153.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8108 0.00 -0.8161 0.00 -0.762 0.00 -0.6794 26.66%
Adjusted Per Share Value based on latest NOSH - 18,818
30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 31/07/00 CAGR
RPS 132.57 12.07 18.52 10.40 18.81 20.80 18.05 1338.12%
EPS -14.06 -1.14 -1.85 -0.81 -1.99 -1.63 -2.12 1154.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0751 0.00 -0.0755 0.00 -0.0705 0.00 -0.0629 26.74%
Price Multiplier on Financial Quarter End Date
30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 31/07/00 CAGR
Date 30/04/01 30/03/01 31/01/01 26/12/00 31/10/00 29/09/00 31/07/00 -
Price 0.65 0.60 1.10 0.83 0.95 1.15 1.78 -
P/RPS 0.05 0.46 0.55 0.74 0.47 0.51 0.91 -97.93%
P/EPS -0.43 -4.87 -5.51 -9.43 -4.41 -6.53 -7.77 -97.91%
EY -233.54 -20.53 -18.15 -10.60 -22.67 -15.30 -12.87 4719.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 31/07/00 CAGR
Date 09/08/01 - 30/03/01 - 23/02/01 - 20/12/00 -
Price 1.04 0.00 0.60 0.00 0.94 0.00 0.88 -
P/RPS 0.07 0.00 0.30 0.00 0.46 0.00 0.45 -91.69%
P/EPS -0.69 0.00 -3.00 0.00 -4.37 0.00 -3.84 -89.92%
EY -145.96 0.00 -33.28 0.00 -22.91 0.00 -26.02 903.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment