[GLBHD] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 176.03%
YoY- 135.26%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 104,456 67,352 59,338 76,913 56,952 29,096 83,893 15.69%
PBT -5,894 -19,920 -20,334 4,712 116 -7,012 -15,481 -47.37%
Tax -8,746 -4,828 -2,212 -3,246 -2,896 -2,016 -5,170 41.83%
NP -14,640 -24,748 -22,546 1,465 -2,780 -9,028 -20,651 -20.44%
-
NP to SH -51,806 20,536 -22,182 1,742 -2,292 -8,184 -19,295 92.83%
-
Tax Rate - - - 68.89% 2,496.55% - - -
Total Cost 119,096 92,100 81,884 75,448 59,732 38,124 104,544 9.05%
-
Net Worth 349,657 381,882 375,399 394,705 392,560 392,560 386,125 -6.38%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 349,657 381,882 375,399 394,705 392,560 392,560 386,125 -6.38%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -14.02% -36.74% -38.00% 1.91% -4.88% -31.03% -24.62% -
ROE -14.82% 5.38% -5.91% 0.44% -0.58% -2.08% -5.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 48.69 31.39 27.66 35.85 26.55 13.56 39.11 15.68%
EPS -6.06 -11.08 -10.34 0.81 -1.06 -3.80 -8.99 -23.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.78 1.75 1.84 1.83 1.83 1.80 -6.38%
Adjusted Per Share Value based on latest NOSH - 222,912
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 48.37 31.19 27.48 35.62 26.37 13.47 38.85 15.68%
EPS -23.99 9.51 -10.27 0.81 -1.06 -3.79 -8.94 92.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6192 1.7684 1.7384 1.8278 1.8179 1.8179 1.7881 -6.38%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.28 0.335 0.38 0.465 0.415 0.43 0.42 -
P/RPS 0.58 1.07 1.37 1.30 1.56 3.17 1.07 -33.44%
P/EPS -1.16 3.50 -3.67 57.24 -38.84 -11.27 -4.67 -60.38%
EY -86.25 28.57 -27.21 1.75 -2.57 -8.87 -21.42 152.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.19 0.22 0.25 0.23 0.23 0.23 -18.20%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 29/11/22 26/08/22 27/05/22 25/02/22 29/11/21 30/08/21 -
Price 0.275 0.27 0.36 0.435 0.51 0.44 0.45 -
P/RPS 0.56 0.86 1.30 1.21 1.92 3.24 1.15 -38.02%
P/EPS -1.14 2.82 -3.48 53.55 -47.73 -11.53 -5.00 -62.57%
EY -87.82 35.45 -28.72 1.87 -2.10 -8.67 -19.99 167.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.15 0.21 0.24 0.28 0.24 0.25 -22.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment