[TECGUAN] QoQ Annualized Quarter Result on 31-Oct-2007 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
21-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -37.11%
YoY- 390.12%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 145,532 80,664 78,551 79,164 77,830 75,204 69,188 64.24%
PBT 4,424 -32 -385 2,576 4,088 3,772 -1,765 -
Tax -1,030 768 72 -580 -914 -984 353 -
NP 3,394 736 -313 1,996 3,174 2,788 -1,412 -
-
NP to SH 3,394 736 -313 1,996 3,174 2,788 -1,412 -
-
Tax Rate 23.28% - - 22.52% 22.36% 26.09% - -
Total Cost 142,138 79,928 78,864 77,168 74,656 72,416 70,600 59.51%
-
Net Worth 64,674 62,972 62,977 66,534 68,561 68,322 67,656 -2.96%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 64,674 62,972 62,977 66,534 68,561 68,322 67,656 -2.96%
NOSH 40,118 39,999 40,120 40,134 40,075 40,057 40,076 0.06%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 2.33% 0.91% -0.40% 2.52% 4.08% 3.71% -2.04% -
ROE 5.25% 1.17% -0.50% 3.00% 4.63% 4.08% -2.09% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 362.76 201.66 195.79 197.25 194.21 187.74 172.64 64.12%
EPS 8.46 1.84 -0.78 4.97 7.92 6.96 -3.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6121 1.5743 1.5697 1.6578 1.7108 1.7056 1.6882 -3.03%
Adjusted Per Share Value based on latest NOSH - 40,909
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 362.95 201.17 195.90 197.43 194.10 187.56 172.55 64.24%
EPS 8.46 1.84 -0.78 4.98 7.92 6.95 -3.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.613 1.5705 1.5706 1.6593 1.7099 1.7039 1.6873 -2.96%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.78 0.75 0.60 0.85 0.65 0.65 0.58 -
P/RPS 0.22 0.37 0.31 0.43 0.33 0.35 0.34 -25.20%
P/EPS 9.22 40.76 -76.91 17.09 8.21 9.34 -16.46 -
EY 10.85 2.45 -1.30 5.85 12.18 10.71 -6.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.38 0.51 0.38 0.38 0.34 25.87%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 22/09/08 20/06/08 28/03/08 21/12/07 21/09/07 26/06/07 23/03/07 -
Price 0.78 0.77 0.75 0.68 0.47 0.56 0.53 -
P/RPS 0.22 0.38 0.38 0.34 0.24 0.30 0.31 -20.45%
P/EPS 9.22 41.85 -96.14 13.67 5.93 8.05 -15.04 -
EY 10.85 2.39 -1.04 7.31 16.85 12.43 -6.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.48 0.41 0.27 0.33 0.31 33.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment