[TECGUAN] YoY Quarter Result on 31-Oct-2007 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
21-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -110.12%
YoY- 89.12%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 19,974 15,986 35,007 20,458 17,712 19,183 22,530 -1.98%
PBT -2,120 -3,600 -536 -112 -1,185 -904 -2,106 0.11%
Tax -64 23 199 22 358 283 670 -
NP -2,184 -3,577 -337 -90 -827 -621 -1,436 7.23%
-
NP to SH -2,184 -3,577 -337 -90 -827 -621 -1,436 7.23%
-
Tax Rate - - - - - - - -
Total Cost 22,158 19,563 35,344 20,548 18,539 19,804 23,966 -1.29%
-
Net Worth 46,737 47,379 64,334 67,819 46,705 50,315 47,155 -0.14%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 46,737 47,379 64,334 67,819 46,705 50,315 47,155 -0.14%
NOSH 40,094 40,100 40,119 40,909 40,145 39,850 40,111 -0.00%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin -10.93% -22.38% -0.96% -0.44% -4.67% -3.24% -6.37% -
ROE -4.67% -7.55% -0.52% -0.13% -1.77% -1.23% -3.05% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 49.82 39.86 87.26 50.01 44.12 48.14 56.17 -1.97%
EPS -5.45 -8.92 -0.84 -0.22 -2.06 -1.55 -3.58 7.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1657 1.1815 1.6036 1.6578 1.1634 1.2626 1.1756 -0.14%
Adjusted Per Share Value based on latest NOSH - 40,909
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 49.81 39.87 87.31 51.02 44.17 47.84 56.19 -1.98%
EPS -5.45 -8.92 -0.84 -0.22 -2.06 -1.55 -3.58 7.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1656 1.1816 1.6045 1.6914 1.1648 1.2548 1.176 -0.14%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.54 0.70 0.77 0.85 0.53 0.95 1.05 -
P/RPS 1.08 1.76 0.88 1.70 1.20 1.97 1.87 -8.73%
P/EPS -9.91 -7.85 -91.67 -386.36 -25.73 -60.96 -29.33 -16.53%
EY -10.09 -12.74 -1.09 -0.26 -3.89 -1.64 -3.41 19.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 0.48 0.51 0.46 0.75 0.89 -10.41%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 27/12/10 21/12/09 23/12/08 21/12/07 26/12/06 19/12/05 27/12/04 -
Price 0.65 0.60 0.78 0.68 0.67 0.90 1.06 -
P/RPS 1.30 1.51 0.89 1.36 1.52 1.87 1.89 -6.04%
P/EPS -11.93 -6.73 -92.86 -309.09 -32.52 -57.75 -29.61 -14.05%
EY -8.38 -14.87 -1.08 -0.32 -3.07 -1.73 -3.38 16.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.51 0.49 0.41 0.58 0.71 0.90 -7.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment