[RALCO] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 54.86%
YoY- -176.52%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 61,648 56,478 56,025 53,602 48,000 50,549 53,278 10.22%
PBT -1,320 -928 -5 -1,488 -3,452 1,262 1,406 -
Tax -128 -162 -128 -128 -128 -259 -126 1.05%
NP -1,448 -1,090 -133 -1,616 -3,580 1,003 1,280 -
-
NP to SH -1,448 -1,090 -133 -1,616 -3,580 1,003 1,280 -
-
Tax Rate - - - - - 20.52% 8.96% -
Total Cost 63,096 57,568 56,158 55,218 51,580 49,546 51,998 13.77%
-
Net Worth 41,653 42,161 42,669 42,161 42,161 43,177 43,177 -2.36%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 41,653 42,161 42,669 42,161 42,161 43,177 43,177 -2.36%
NOSH 50,797 50,797 50,797 50,797 50,797 50,797 50,797 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -2.35% -1.93% -0.24% -3.01% -7.46% 1.98% 2.40% -
ROE -3.48% -2.59% -0.31% -3.83% -8.49% 2.32% 2.96% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 121.36 111.18 110.29 105.52 94.49 99.51 104.89 10.22%
EPS -2.84 -2.15 -0.27 -3.18 -7.04 1.97 2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.83 0.84 0.83 0.83 0.85 0.85 -2.36%
Adjusted Per Share Value based on latest NOSH - 50,797
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 121.36 111.18 110.29 105.52 94.49 99.51 104.89 10.22%
EPS -2.84 -2.15 -0.27 -3.18 -7.04 1.97 2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.83 0.84 0.83 0.83 0.85 0.85 -2.36%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.19 0.86 0.655 0.85 0.98 1.02 1.01 -
P/RPS 0.98 0.77 0.59 0.81 1.04 1.03 0.96 1.38%
P/EPS -41.75 -40.08 -249.54 -26.72 -13.91 51.66 40.08 -
EY -2.40 -2.50 -0.40 -3.74 -7.19 1.94 2.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.04 0.78 1.02 1.18 1.20 1.19 14.09%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 12/06/23 24/02/23 24/11/22 25/08/22 25/05/22 10/03/22 24/11/21 -
Price 0.88 0.94 0.64 0.835 0.90 0.94 0.98 -
P/RPS 0.73 0.85 0.58 0.79 0.95 0.94 0.93 -14.91%
P/EPS -30.87 -43.81 -243.83 -26.25 -12.77 47.61 38.89 -
EY -3.24 -2.28 -0.41 -3.81 -7.83 2.10 2.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.13 0.76 1.01 1.08 1.11 1.15 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment