[MAGNA] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[MAGNA] MAGNA PRIMA BHD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -398.15%
YoY- -263.32%
Quarter Report
Latest QR
Upcoming QR
MAGNA's Result
MAGNA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 31,480 173,777 169,937 178,284 117,664 149,790 124,878 1.40%
PBT 824 39,587 -14,873 -8,736 5,576 11,599 8,853 2.43%
Tax -536 -39,587 14,873 8,736 -1,908 560 -1,136 0.76%
NP 288 0 0 0 3,668 12,159 7,717 3.39%
-
NP to SH 288 -35,573 -15,988 -10,936 3,668 12,159 7,717 3.39%
-
Tax Rate 65.05% 100.00% - - 34.22% -4.83% 12.83% -
Total Cost 31,192 173,777 169,937 178,284 113,996 137,631 117,161 1.35%
-
Net Worth 38,945 39,628 63,268 69,350 74,342 74,922 68,857 0.57%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 38,945 39,628 63,268 69,350 74,342 74,922 68,857 0.57%
NOSH 32,727 33,301 33,299 33,341 32,750 33,298 33,264 0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.91% 0.00% 0.00% 0.00% 3.12% 8.12% 6.18% -
ROE 0.74% -89.77% -25.27% -15.77% 4.93% 16.23% 11.21% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 96.19 521.83 510.34 534.72 359.28 449.83 375.41 1.39%
EPS 0.88 -106.83 -48.01 -32.80 11.20 36.51 23.20 3.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.19 1.90 2.08 2.27 2.25 2.07 0.56%
Adjusted Per Share Value based on latest NOSH - 33,255
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 7.86 43.38 42.42 44.50 29.37 37.39 31.17 1.40%
EPS 0.07 -8.88 -3.99 -2.73 0.92 3.04 1.93 3.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0972 0.0989 0.1579 0.1731 0.1856 0.187 0.1719 0.58%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.20 0.24 0.99 0.92 1.12 0.00 0.00 -
P/RPS 0.21 0.05 0.19 0.17 0.31 0.00 0.00 -100.00%
P/EPS 22.73 -0.22 -2.06 -2.80 10.00 0.00 0.00 -100.00%
EY 4.40 -445.09 -48.50 -35.65 10.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.20 0.52 0.44 0.49 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/06/01 28/02/01 30/11/00 25/08/00 31/05/00 28/02/00 18/01/00 -
Price 0.22 0.24 0.34 0.87 1.02 1.25 0.88 -
P/RPS 0.23 0.05 0.07 0.16 0.28 0.28 0.23 0.00%
P/EPS 25.00 -0.22 -0.71 -2.65 9.11 3.42 3.79 -1.89%
EY 4.00 -445.09 -141.22 -37.70 10.98 29.21 26.36 1.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.18 0.42 0.45 0.56 0.43 0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment