[MAGNA] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[MAGNA] MAGNA PRIMA BHD
Announcement Date
18-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 15.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAGNA's Result
MAGNA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 178,284 117,664 149,790 124,878 84,362 0 112,738 -0.46%
PBT -8,736 5,576 11,599 8,853 6,670 0 12,301 -
Tax 8,736 -1,908 560 -1,136 26 0 -4,044 -
NP 0 3,668 12,159 7,717 6,696 0 8,257 -
-
NP to SH -10,936 3,668 12,159 7,717 6,696 0 8,257 -
-
Tax Rate - 34.22% -4.83% 12.83% -0.39% - 32.88% -
Total Cost 178,284 113,996 137,631 117,161 77,666 0 104,481 -0.54%
-
Net Worth 69,350 74,342 74,922 68,857 0 0 63,259 -0.09%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 69,350 74,342 74,922 68,857 0 0 63,259 -0.09%
NOSH 33,341 32,750 33,298 33,264 33,148 33,294 33,294 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 3.12% 8.12% 6.18% 7.94% 0.00% 7.32% -
ROE -15.77% 4.93% 16.23% 11.21% 0.00% 0.00% 13.05% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 534.72 359.28 449.83 375.41 254.50 0.00 338.61 -0.46%
EPS -32.80 11.20 36.51 23.20 20.20 0.00 24.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.27 2.25 2.07 0.00 0.00 1.90 -0.09%
Adjusted Per Share Value based on latest NOSH - 33,424
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 44.50 29.37 37.39 31.17 21.06 0.00 28.14 -0.46%
EPS -2.73 0.92 3.04 1.93 1.67 0.00 2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1731 0.1856 0.187 0.1719 0.00 0.00 0.1579 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 0.92 1.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.17 0.31 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.80 10.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -35.65 10.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 31/05/00 28/02/00 18/01/00 - - - -
Price 0.87 1.02 1.25 0.88 0.00 0.00 0.00 -
P/RPS 0.16 0.28 0.28 0.23 0.00 0.00 0.00 -100.00%
P/EPS -2.65 9.11 3.42 3.79 0.00 0.00 0.00 -100.00%
EY -37.70 10.98 29.21 26.36 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.56 0.43 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment