[MAGNA] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
18-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 26,624 42,237 38,311 51,479 0 -100.00%
PBT -391 375 -6,787 3,305 0 -100.00%
Tax 480 878 6,787 -865 0 -100.00%
NP 89 1,253 0 2,440 0 -100.00%
-
NP to SH 89 1,253 -6,524 2,440 0 -100.00%
-
Tax Rate - -234.13% - 26.17% - -
Total Cost 26,535 40,984 38,311 49,039 0 -100.00%
-
Net Worth 36,588 44,654 63,275 69,189 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 36,588 44,654 63,275 69,189 0 -100.00%
NOSH 32,962 33,324 33,302 33,424 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.33% 2.97% 0.00% 4.74% 0.00% -
ROE 0.24% 2.81% -10.31% 3.53% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 80.77 126.74 115.04 154.02 0.00 -100.00%
EPS 0.27 3.76 -19.59 7.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.34 1.90 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 33,424
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 6.65 10.54 9.56 12.85 0.00 -100.00%
EPS 0.02 0.31 -1.63 0.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0913 0.1115 0.1579 0.1727 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.35 0.29 0.99 0.00 0.00 -
P/RPS 0.43 0.23 0.86 0.00 0.00 -100.00%
P/EPS 129.63 7.71 -5.05 0.00 0.00 -100.00%
EY 0.77 12.97 -19.79 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.22 0.52 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 14/01/02 30/11/00 18/01/00 - -
Price 0.36 0.55 0.34 0.88 0.00 -
P/RPS 0.45 0.43 0.30 0.57 0.00 -100.00%
P/EPS 133.33 14.63 -1.74 12.05 0.00 -100.00%
EY 0.75 6.84 -57.62 8.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.18 0.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment