[GCAP] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -71.26%
YoY- -1167.04%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 27,704 26,875 26,094 23,650 19,464 7,497 5,498 194.20%
PBT -1,812 -20,793 -19,086 -18,262 -10,800 492 621 -
Tax 124 346 108 54 -48 -117 177 -21.13%
NP -1,688 -20,447 -18,978 -18,208 -10,848 375 798 -
-
NP to SH -960 -18,676 -17,489 -17,030 -9,944 1,231 1,761 -
-
Tax Rate - - - - - 23.78% -28.50% -
Total Cost 29,392 47,322 45,073 41,858 30,312 7,122 4,700 239.81%
-
Net Worth 110,317 110,638 118,655 124,107 130,521 130,529 130,403 -10.56%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 110,317 110,638 118,655 124,107 130,521 130,529 130,403 -10.56%
NOSH 320,690 320,690 320,690 320,690 320,690 320,690 320,690 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -6.09% -76.08% -72.73% -76.99% -55.73% 5.00% 14.52% -
ROE -0.87% -16.88% -14.74% -13.72% -7.62% 0.94% 1.35% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.64 8.38 8.14 7.37 6.07 2.38 1.75 190.22%
EPS -0.28 -5.82 -5.45 -5.32 -3.12 0.39 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.344 0.345 0.37 0.387 0.407 0.414 0.416 -11.91%
Adjusted Per Share Value based on latest NOSH - 320,690
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.45 8.20 7.96 7.21 5.94 2.29 1.68 193.85%
EPS -0.29 -5.70 -5.33 -5.19 -3.03 0.38 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3365 0.3374 0.3619 0.3785 0.3981 0.3981 0.3977 -10.55%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.425 0.45 0.47 0.52 0.525 0.51 0.66 -
P/RPS 4.92 5.37 5.78 7.05 8.65 21.45 37.63 -74.27%
P/EPS -141.97 -7.73 -8.62 -9.79 -16.93 130.62 117.46 -
EY -0.70 -12.94 -11.60 -10.21 -5.91 0.77 0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.30 1.27 1.34 1.29 1.23 1.59 -15.28%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 28/02/23 29/11/22 24/08/22 30/05/22 24/02/22 24/11/21 -
Price 0.42 0.40 0.50 0.48 0.545 0.50 0.565 -
P/RPS 4.86 4.77 6.14 6.51 8.98 21.03 32.21 -71.69%
P/EPS -140.30 -6.87 -9.17 -9.04 -17.58 128.06 100.55 -
EY -0.71 -14.56 -10.91 -11.06 -5.69 0.78 0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.16 1.35 1.24 1.34 1.21 1.36 -6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment