[RAPID] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -14.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 21,992 20,080 16,216 13,703 11,912 8,712 0 -100.00%
PBT 2,378 2,374 1,120 -3,443 -3,018 -4,566 0 -100.00%
Tax -109 -30 0 3,443 3,018 4,566 0 -100.00%
NP 2,269 2,344 1,120 0 0 0 0 -100.00%
-
NP to SH 2,269 2,344 1,120 -3,461 -3,018 -4,566 0 -100.00%
-
Tax Rate 4.58% 1.26% 0.00% - - - - -
Total Cost 19,722 17,736 15,096 13,703 11,912 8,712 0 -100.00%
-
Net Worth 54,864 53,832 74,760 53,136 45,359 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 54,864 53,832 74,760 53,136 45,359 0 0 -100.00%
NOSH 20,023 19,864 28,000 20,358 19,999 20,026 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 10.32% 11.67% 6.91% 0.00% 0.00% 0.00% 0.00% -
ROE 4.14% 4.35% 1.50% -6.51% -6.65% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 109.83 101.09 57.91 67.31 59.56 43.50 0.00 -100.00%
EPS 11.33 11.80 4.00 -17.00 -15.09 -22.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.74 2.71 2.67 2.61 2.268 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,950
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 20.57 18.78 15.17 12.82 11.14 8.15 0.00 -100.00%
EPS 2.12 2.19 1.05 -3.24 -2.82 -4.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5132 0.5036 0.6994 0.4971 0.4243 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.05 1.62 1.99 0.00 0.00 0.00 0.00 -
P/RPS 0.96 1.60 3.44 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.26 13.73 49.75 0.00 0.00 0.00 0.00 -100.00%
EY 10.79 7.28 2.01 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.60 0.75 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 10/08/00 29/05/00 24/02/00 23/11/99 - - -
Price 0.98 1.43 1.76 2.60 0.00 0.00 0.00 -
P/RPS 0.89 1.41 3.04 3.86 0.00 0.00 0.00 -100.00%
P/EPS 8.65 12.12 44.00 -15.29 0.00 0.00 0.00 -100.00%
EY 11.56 8.25 2.27 -6.54 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.53 0.66 1.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment