[SAPIND] QoQ Annualized Quarter Result on 31-Jan-2024 [#4]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
27-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jan-2024 [#4]
Profit Trend
QoQ- 14.74%
YoY- -18.08%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 284,850 282,378 276,920 295,569 290,840 282,088 288,580 -0.85%
PBT 11,358 10,974 11,352 11,592 10,742 8,584 9,272 14.41%
Tax -4,749 -4,856 -4,928 -4,226 -4,332 -2,746 -2,168 68.26%
NP 6,609 6,118 6,424 7,366 6,410 5,838 7,104 -4.68%
-
NP to SH 6,622 6,134 6,440 7,389 6,440 5,870 7,136 -4.83%
-
Tax Rate 41.81% 44.25% 43.41% 36.46% 40.33% 31.99% 23.38% -
Total Cost 278,241 276,260 270,496 288,203 284,429 276,250 281,476 -0.76%
-
Net Worth 112,721 110,619 112,802 111,347 109,164 107,708 108,436 2.60%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - 3,638 - - - -
Div Payout % - - - 49.25% - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 112,721 110,619 112,802 111,347 109,164 107,708 108,436 2.60%
NOSH 72,723 72,776 72,776 72,776 72,776 72,776 72,776 -0.04%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 2.32% 2.17% 2.32% 2.49% 2.20% 2.07% 2.46% -
ROE 5.88% 5.55% 5.71% 6.64% 5.90% 5.45% 6.58% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 391.69 388.01 380.51 406.14 399.64 387.61 396.53 -0.81%
EPS 9.11 8.42 8.84 10.15 8.85 8.06 9.80 -4.72%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.55 1.52 1.55 1.53 1.50 1.48 1.49 2.65%
Adjusted Per Share Value based on latest NOSH - 72,776
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 391.29 387.90 380.40 406.02 399.52 387.50 396.42 -0.86%
EPS 9.10 8.43 8.85 10.15 8.85 8.06 9.80 -4.79%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.5484 1.5196 1.5496 1.5296 1.4996 1.4796 1.4896 2.60%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.815 0.865 0.87 0.875 0.855 0.845 0.83 -
P/RPS 0.21 0.22 0.23 0.22 0.21 0.22 0.21 0.00%
P/EPS 8.95 10.26 9.83 8.62 9.66 10.48 8.46 3.80%
EY 11.17 9.74 10.17 11.60 10.35 9.55 11.81 -3.62%
DY 0.00 0.00 0.00 5.71 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.56 0.57 0.57 0.57 0.56 -3.58%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 27/11/24 25/09/24 11/06/24 27/03/24 06/12/23 12/09/23 14/06/23 -
Price 0.87 0.825 0.93 0.855 0.875 0.855 0.835 -
P/RPS 0.22 0.21 0.24 0.21 0.22 0.22 0.21 3.13%
P/EPS 9.55 9.79 10.51 8.42 9.89 10.60 8.52 7.86%
EY 10.47 10.22 9.52 11.87 10.11 9.43 11.74 -7.31%
DY 0.00 0.00 0.00 5.85 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.60 0.56 0.58 0.58 0.56 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment