[CNASIA] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
19-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 65.72%
YoY- 79.38%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 14,046 15,028 22,630 19,836 13,338 13,532 23,208 -28.51%
PBT -2,546 -6,804 -1,755 -696 -2,032 -6,132 -4,011 -26.20%
Tax 2,546 6,804 1,755 696 2,032 6,132 4,011 -26.20%
NP 0 0 0 0 0 0 0 -
-
NP to SH -2,546 -6,804 -1,756 -697 -2,034 -6,132 -4,011 -26.20%
-
Tax Rate - - - - - - - -
Total Cost 14,046 15,028 22,630 19,836 13,338 13,532 23,208 -28.51%
-
Net Worth 38,553 38,001 40,241 42,587 41,043 40,515 41,916 -5.43%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 38,553 38,001 40,241 42,587 41,043 40,515 41,916 -5.43%
NOSH 36,371 36,191 36,583 37,357 36,321 36,500 36,135 0.43%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -6.60% -17.90% -4.36% -1.64% -4.96% -15.14% -9.57% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 38.62 41.52 61.86 53.10 36.72 37.07 64.23 -28.82%
EPS -7.00 -18.80 -4.80 -1.87 -5.60 -16.80 -11.10 -26.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.05 1.10 1.14 1.13 1.11 1.16 -5.84%
Adjusted Per Share Value based on latest NOSH - 35,285
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.47 5.86 8.82 7.73 5.20 5.27 9.04 -28.52%
EPS -0.99 -2.65 -0.68 -0.27 -0.79 -2.39 -1.56 -26.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1502 0.1481 0.1568 0.1659 0.1599 0.1579 0.1633 -5.43%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.84 0.82 0.84 0.80 0.52 0.54 0.70 -
P/RPS 2.18 1.97 1.36 1.51 1.42 1.46 1.09 58.94%
P/EPS -12.00 -4.36 -17.50 -42.86 -9.29 -3.21 -6.31 53.67%
EY -8.33 -22.93 -5.71 -2.33 -10.77 -31.11 -15.86 -34.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.78 0.76 0.70 0.46 0.49 0.60 20.19%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 22/05/02 21/02/02 19/11/01 29/08/01 28/05/01 28/02/01 -
Price 0.64 1.02 0.90 0.88 1.13 0.54 0.75 -
P/RPS 1.66 2.46 1.45 1.66 3.08 1.46 1.17 26.34%
P/EPS -9.14 -5.43 -18.75 -47.14 -20.18 -3.21 -6.76 22.34%
EY -10.94 -18.43 -5.33 -2.12 -4.96 -31.11 -14.80 -18.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.97 0.82 0.77 1.00 0.49 0.65 -5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment