[CFM] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -61.36%
YoY- 104.15%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 25,852 29,271 28,686 27,930 27,144 30,815 30,473 -10.39%
PBT -1,120 477 118 34 176 -1,833 -2,217 -36.59%
Tax 0 -112 0 0 0 -105 0 -
NP -1,120 365 118 34 176 -1,938 -2,217 -36.59%
-
NP to SH -1,228 328 197 68 176 -1,899 -2,122 -30.57%
-
Tax Rate - 23.48% 0.00% 0.00% 0.00% - - -
Total Cost 26,972 28,906 28,568 27,896 26,968 32,753 32,690 -12.04%
-
Net Worth 44,690 45,100 44,690 44,690 44,690 44,690 45,100 -0.60%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 44,690 45,100 44,690 44,690 44,690 44,690 45,100 -0.60%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -4.33% 1.25% 0.41% 0.12% 0.65% -6.29% -7.28% -
ROE -2.75% 0.73% 0.44% 0.15% 0.39% -4.25% -4.71% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 63.05 71.39 69.97 68.12 66.20 75.16 74.33 -10.40%
EPS -3.00 0.80 0.48 0.16 0.44 -4.63 -5.17 -30.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.10 1.09 1.09 1.09 1.09 1.10 -0.60%
Adjusted Per Share Value based on latest NOSH - 41,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 9.68 10.96 10.74 10.46 10.16 11.54 11.41 -10.39%
EPS -0.46 0.12 0.07 0.03 0.07 -0.71 -0.79 -30.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1673 0.1689 0.1673 0.1673 0.1673 0.1673 0.1689 -0.63%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 3.62 2.68 2.26 1.03 1.06 1.09 1.10 -
P/RPS 5.74 3.75 3.23 1.51 1.60 1.45 1.48 147.05%
P/EPS -120.86 335.00 469.56 621.03 246.93 -23.53 -21.25 218.96%
EY -0.83 0.30 0.21 0.16 0.40 -4.25 -4.71 -68.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 2.44 2.07 0.94 0.97 1.00 1.00 122.71%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 15/09/21 28/05/21 25/02/21 27/11/20 27/08/20 24/06/20 27/02/20 -
Price 0.625 2.80 0.00 2.14 1.03 1.06 1.10 -
P/RPS 0.99 3.92 0.00 3.14 1.56 1.41 1.48 -23.53%
P/EPS -20.87 350.00 0.00 1,290.29 239.94 -22.89 -21.25 -1.19%
EY -4.79 0.29 0.00 0.08 0.42 -4.37 -4.71 1.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 2.55 0.00 1.96 0.94 0.97 1.00 -31.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment