[CFM] QoQ TTM Result on 30-Sep-2020 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 15.43%
YoY- -0.96%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 28,948 29,271 29,475 30,094 30,315 30,815 31,372 -5.22%
PBT 154 478 -81 -923 -1,105 -1,833 -1,997 -
Tax -112 -112 -105 -105 -105 -105 -62 48.37%
NP 42 366 -186 -1,028 -1,210 -1,938 -2,059 -
-
NP to SH -23 328 -160 -1,047 -1,238 -1,900 -2,017 -94.94%
-
Tax Rate 72.73% 23.43% - - - - - -
Total Cost 28,906 28,905 29,661 31,122 31,525 32,753 33,431 -9.24%
-
Net Worth 44,690 45,100 44,690 44,690 44,690 44,690 45,100 -0.60%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 44,690 45,100 44,690 44,690 44,690 44,690 45,100 -0.60%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 0.15% 1.25% -0.63% -3.42% -3.99% -6.29% -6.56% -
ROE -0.05% 0.73% -0.36% -2.34% -2.77% -4.25% -4.47% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 70.60 71.39 71.89 73.40 73.94 75.16 76.52 -5.23%
EPS -0.06 0.80 -0.39 -2.55 -3.02 -4.63 -4.92 -94.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.10 1.09 1.09 1.09 1.09 1.10 -0.60%
Adjusted Per Share Value based on latest NOSH - 41,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.84 10.96 11.04 11.27 11.35 11.54 11.75 -5.23%
EPS -0.01 0.12 -0.06 -0.39 -0.46 -0.71 -0.76 -94.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1673 0.1689 0.1673 0.1673 0.1673 0.1673 0.1689 -0.63%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 3.62 2.68 2.26 1.03 1.06 1.09 1.10 -
P/RPS 5.13 3.75 3.14 1.40 1.43 1.45 1.44 133.43%
P/EPS -6,453.04 335.00 -579.13 -40.33 -35.11 -23.52 -22.36 4282.22%
EY -0.02 0.30 -0.17 -2.48 -2.85 -4.25 -4.47 -97.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 2.44 2.07 0.94 0.97 1.00 1.00 122.71%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 15/09/21 28/05/21 25/02/21 27/11/20 27/08/20 24/06/20 27/02/20 -
Price 0.625 2.80 0.00 2.14 1.03 1.06 1.10 -
P/RPS 0.89 3.92 0.00 2.92 1.39 1.41 1.44 -27.46%
P/EPS -1,114.13 350.00 0.00 -83.80 -34.11 -22.87 -22.36 1257.30%
EY -0.09 0.29 0.00 -1.19 -2.93 -4.37 -4.47 -92.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 2.55 0.00 1.96 0.94 0.97 1.00 -31.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment