[CGB] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -14.13%
YoY- 310.38%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 254,000 203,900 194,606 172,998 188,176 107,051 89,252 100.94%
PBT 17,648 17,001 18,458 15,298 7,556 -3,725 -5,222 -
Tax -6,208 -4,215 -4,052 -2,728 0 -374 -10 7205.83%
NP 11,440 12,786 14,406 12,570 7,556 -4,099 -5,233 -
-
NP to SH 8,176 7,122 8,356 6,488 7,556 -4,099 -5,233 -
-
Tax Rate 35.18% 24.79% 21.95% 17.83% 0.00% - - -
Total Cost 242,560 191,114 180,200 160,428 180,620 111,150 94,485 87.59%
-
Net Worth 96,055 98,395 80,184 69,640 53,987 50,819 41,910 73.92%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 96,055 98,395 80,184 69,640 53,987 50,819 41,910 73.92%
NOSH 145,184 141,760 125,269 124,783 101,864 101,864 92,750 34.85%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.50% 6.27% 7.40% 7.27% 4.02% -3.83% -5.86% -
ROE 8.51% 7.24% 10.42% 9.32% 14.00% -8.07% -12.49% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 177.17 151.27 155.33 151.53 184.73 107.43 97.96 48.49%
EPS 5.72 5.98 7.33 6.00 7.40 -4.42 -5.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.73 0.64 0.61 0.53 0.51 0.46 28.52%
Adjusted Per Share Value based on latest NOSH - 124,783
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 33.32 26.75 25.53 22.69 24.68 14.04 11.71 100.92%
EPS 1.07 0.93 1.10 0.85 0.99 -0.54 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.126 0.1291 0.1052 0.0914 0.0708 0.0667 0.055 73.86%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.06 0.905 0.915 0.935 0.945 1.33 1.19 -
P/RPS 0.60 0.60 0.59 0.62 0.51 1.24 1.21 -37.37%
P/EPS 18.59 17.13 13.72 16.45 12.74 -32.33 -20.72 -
EY 5.38 5.84 7.29 6.08 7.85 -3.09 -4.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.24 1.43 1.53 1.78 2.61 2.59 -28.09%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 28/02/23 23/11/22 24/08/22 20/05/22 25/02/22 25/11/21 -
Price 1.29 1.06 0.895 0.96 0.94 0.95 0.945 -
P/RPS 0.73 0.70 0.58 0.63 0.51 0.88 0.96 -16.70%
P/EPS 22.62 20.06 13.42 16.89 12.67 -23.09 -16.45 -
EY 4.42 4.98 7.45 5.92 7.89 -4.33 -6.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.45 1.40 1.57 1.77 1.86 2.05 -3.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment