[CGB] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 158.02%
YoY- 118.26%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 220,356 203,900 186,067 137,847 116,535 107,051 102,454 66.69%
PBT 19,525 17,002 14,036 5,466 -810 -3,725 -8,885 -
Tax -5,767 -4,215 -3,405 -1,738 -374 -374 598 -
NP 13,758 12,787 10,631 3,728 -1,184 -4,099 -8,287 -
-
NP to SH 7,278 7,123 6,093 687 -1,184 -4,099 -6,232 -
-
Tax Rate 29.54% 24.79% 24.26% 31.80% - - - -
Total Cost 206,598 191,113 175,436 134,119 117,719 111,150 110,741 51.60%
-
Net Worth 96,055 98,395 80,184 69,640 53,987 50,819 41,910 73.92%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 96,055 98,395 80,184 69,640 53,987 50,819 41,910 73.92%
NOSH 145,184 141,760 125,269 124,783 101,864 101,864 92,750 34.85%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.24% 6.27% 5.71% 2.70% -1.02% -3.83% -8.09% -
ROE 7.58% 7.24% 7.60% 0.99% -2.19% -8.07% -14.87% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 153.70 151.27 148.51 120.74 114.40 107.43 112.45 23.18%
EPS 5.08 5.28 4.86 0.60 -1.16 -4.11 -6.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.73 0.64 0.61 0.53 0.51 0.46 28.52%
Adjusted Per Share Value based on latest NOSH - 124,783
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 28.89 26.73 24.39 18.07 15.28 14.03 13.43 66.71%
EPS 0.95 0.93 0.80 0.09 -0.16 -0.54 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1259 0.129 0.1051 0.0913 0.0708 0.0666 0.0549 73.98%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.06 0.905 0.915 0.935 0.945 1.33 1.19 -
P/RPS 0.69 0.60 0.62 0.77 0.83 1.24 1.06 -24.91%
P/EPS 20.88 17.13 18.81 155.38 -81.30 -32.33 -17.40 -
EY 4.79 5.84 5.31 0.64 -1.23 -3.09 -5.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.24 1.43 1.53 1.78 2.61 2.59 -28.09%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 28/02/23 23/11/22 24/08/22 20/05/22 25/02/22 25/11/21 -
Price 1.29 1.06 0.895 0.96 0.94 0.95 0.945 -
P/RPS 0.84 0.70 0.60 0.80 0.82 0.88 0.84 0.00%
P/EPS 25.41 20.06 18.40 159.53 -80.87 -23.09 -13.82 -
EY 3.94 4.99 5.43 0.63 -1.24 -4.33 -7.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.45 1.40 1.57 1.77 1.86 2.05 -3.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment