[CGB] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -13329.1%
YoY- -275.29%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 89,252 111,406 150,240 120,555 113,386 99,962 119,784 -17.79%
PBT -5,222 -3,084 -4,104 -4,543 566 752 3,024 -
Tax -10 0 0 417 -252 -352 -1,012 -95.38%
NP -5,233 -3,084 -4,104 -4,126 314 400 2,012 -
-
NP to SH -5,233 -3,084 -4,104 -2,293 17 -146 444 -
-
Tax Rate - - - - 44.52% 46.81% 33.47% -
Total Cost 94,485 114,490 154,344 124,681 113,072 99,562 117,772 -13.64%
-
Net Worth 41,910 42,517 41,400 45,899 47,699 47,699 47,699 -8.25%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 41,910 42,517 41,400 45,899 47,699 47,699 47,699 -8.25%
NOSH 92,750 91,000 90,000 90,000 90,000 90,000 90,000 2.02%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -5.86% -2.77% -2.73% -3.42% 0.28% 0.40% 1.68% -
ROE -12.49% -7.25% -9.91% -5.00% 0.04% -0.31% 0.93% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 97.96 123.15 166.93 133.95 125.99 111.07 133.09 -18.46%
EPS -5.79 -3.42 -4.56 -2.55 0.01 -0.16 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.47 0.46 0.51 0.53 0.53 0.53 -9.00%
Adjusted Per Share Value based on latest NOSH - 90,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 11.70 14.60 19.69 15.80 14.86 13.10 15.70 -17.78%
EPS -0.69 -0.40 -0.54 -0.30 0.00 -0.02 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0549 0.0557 0.0543 0.0602 0.0625 0.0625 0.0625 -8.27%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.19 1.57 1.56 0.355 0.385 0.40 0.41 -
P/RPS 1.21 1.27 0.93 0.27 0.31 0.36 0.31 147.69%
P/EPS -20.72 -46.05 -34.21 -13.93 1,999.08 -246.58 83.11 -
EY -4.83 -2.17 -2.92 -7.18 0.05 -0.41 1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 3.34 3.39 0.70 0.73 0.75 0.77 124.32%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 23/09/21 25/05/21 29/03/21 26/11/20 27/08/20 18/06/20 -
Price 0.945 1.31 1.84 1.59 0.385 0.415 0.38 -
P/RPS 0.96 1.06 1.10 1.19 0.31 0.37 0.29 121.95%
P/EPS -16.45 -38.43 -40.35 -62.41 1,999.08 -255.82 77.03 -
EY -6.08 -2.60 -2.48 -1.60 0.05 -0.39 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.79 4.00 3.12 0.73 0.78 0.72 100.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment