[CGB] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -265.77%
YoY- -157.68%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 47,435 39,455 18,143 20,035 26,932 12,544 15,415 20.59%
PBT 3,240 5,760 -516 -380 569 -991 303 48.40%
Tax -1,060 -1,364 0 77 -65 0 0 -
NP 2,180 4,396 -516 -303 504 -991 303 38.92%
-
NP to SH 395 1,355 -516 -184 319 -991 303 4.51%
-
Tax Rate 32.72% 23.68% - - 11.42% - 0.00% -
Total Cost 45,255 35,059 18,659 20,338 26,428 13,535 15,112 20.04%
-
Net Worth 104,233 69,640 42,517 47,699 47,699 56,000 48,697 13.51%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - 875 - -
Div Payout % - - - - - 0.00% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 104,233 69,640 42,517 47,699 47,699 56,000 48,697 13.51%
NOSH 150,057 124,783 91,000 90,000 90,000 50,000 50,000 20.09%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 4.60% 11.14% -2.84% -1.51% 1.87% -7.90% 1.97% -
ROE 0.38% 1.95% -1.21% -0.39% 0.67% -1.77% 0.62% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 31.86 34.56 20.06 22.26 29.92 25.09 31.97 -0.05%
EPS 0.27 1.19 -0.57 -0.20 0.35 -1.98 0.63 -13.16%
DPS 0.00 0.00 0.00 0.00 0.00 1.75 0.00 -
NAPS 0.70 0.61 0.47 0.53 0.53 1.12 1.01 -5.92%
Adjusted Per Share Value based on latest NOSH - 90,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.22 5.18 2.38 2.63 3.53 1.65 2.02 20.60%
EPS 0.05 0.18 -0.07 -0.02 0.04 -0.13 0.04 3.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.11 0.00 -
NAPS 0.1367 0.0914 0.0558 0.0626 0.0626 0.0735 0.0639 13.50%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.52 0.935 1.57 0.40 0.595 1.30 1.10 -
P/RPS 4.77 2.71 7.83 1.80 1.99 5.18 3.44 5.59%
P/EPS 573.00 78.78 -275.24 -195.65 167.87 -65.59 175.04 21.84%
EY 0.17 1.27 -0.36 -0.51 0.60 -1.52 0.57 -18.25%
DY 0.00 0.00 0.00 0.00 0.00 1.35 0.00 -
P/NAPS 2.17 1.53 3.34 0.75 1.12 1.16 1.09 12.15%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 24/08/22 23/09/21 27/08/20 28/08/19 28/08/18 25/08/17 -
Price 2.30 0.96 1.31 0.415 0.52 1.38 1.00 -
P/RPS 7.22 2.78 6.53 1.86 1.74 5.50 3.13 14.94%
P/EPS 867.04 80.88 -229.66 -202.99 146.71 -69.63 159.13 32.63%
EY 0.12 1.24 -0.44 -0.49 0.68 -1.44 0.63 -24.13%
DY 0.00 0.00 0.00 0.00 0.00 1.27 0.00 -
P/NAPS 3.29 1.57 2.79 0.78 0.98 1.23 0.99 22.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment