[LEESK] QoQ Annualized Quarter Result on 31-May-2000 [#3]

Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -25.51%
YoY--%
View:
Show?
Annualized Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 33,016 59,100 62,471 58,874 60,246 63,604 62,793 0.65%
PBT -95,596 496 1,011 1,122 1,506 1,284 1,175 -
Tax 95,596 -8 -519 -56 -74 -24 28 -7.92%
NP 0 488 492 1,066 1,432 1,260 1,203 -
-
NP to SH -95,574 488 492 1,066 1,432 1,260 1,203 -
-
Tax Rate - 1.61% 51.34% 4.99% 4.91% 1.87% -2.38% -
Total Cost 33,016 58,612 61,979 57,808 58,814 62,344 61,590 0.63%
-
Net Worth 11,203 65,066 59,118 60,952 59,541 62,999 62,090 1.75%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 11,203 65,066 59,118 60,952 59,541 62,999 62,090 1.75%
NOSH 37,345 40,666 37,416 38,095 37,684 39,374 38,806 0.03%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 0.00% 0.83% 0.79% 1.81% 2.38% 1.98% 1.92% -
ROE -853.07% 0.75% 0.83% 1.75% 2.41% 2.00% 1.94% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 88.41 145.33 166.96 154.55 159.87 161.53 161.81 0.61%
EPS -255.92 1.20 1.32 2.80 3.80 3.20 3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 1.60 1.58 1.60 1.58 1.60 1.60 1.71%
Adjusted Per Share Value based on latest NOSH - 41,999
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 13.19 23.62 24.96 23.53 24.07 25.42 25.09 0.65%
EPS -38.19 0.20 0.20 0.43 0.57 0.50 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0448 0.26 0.2362 0.2436 0.2379 0.2517 0.2481 1.75%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 0.65 0.95 1.32 1.73 2.14 0.00 0.00 -
P/RPS 0.74 0.65 0.79 1.12 1.34 0.00 0.00 -100.00%
P/EPS -0.25 79.17 100.39 61.79 56.32 0.00 0.00 -100.00%
EY -393.72 1.26 1.00 1.62 1.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 0.59 0.84 1.08 1.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 02/05/01 31/01/01 31/10/00 31/07/00 28/04/00 14/02/00 29/10/99 -
Price 0.51 0.88 0.97 1.40 1.82 2.03 0.00 -
P/RPS 0.58 0.61 0.58 0.91 1.14 1.26 0.00 -100.00%
P/EPS -0.20 73.33 73.77 50.00 47.89 63.44 0.00 -100.00%
EY -501.80 1.36 1.36 2.00 2.09 1.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.55 0.61 0.88 1.15 1.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment