[BHIC] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -230.02%
YoY- -209.26%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 240,234 76,580 127,356 103,560 78,326 25,456 141,760 42.18%
PBT 55,668 -26,280 -254,200 -1,061 7,212 -23,356 -9,823 -
Tax -18,678 -396 -9,678 -8,489 -10,106 -2,648 -11,723 36.45%
NP 36,990 -26,676 -263,878 -9,550 -2,894 -26,004 -21,546 -
-
NP to SH 36,990 -26,676 -263,878 -9,550 -2,894 -26,004 -21,546 -
-
Tax Rate 33.55% - - - 140.13% - - -
Total Cost 203,244 103,256 391,234 113,110 81,220 51,460 163,306 15.71%
-
Net Worth 174,926 146,712 157,998 54,660 59,629 54,660 59,629 105.06%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 174,926 146,712 157,998 54,660 59,629 54,660 59,629 105.06%
NOSH 564,279 564,279 248,458 248,458 248,458 248,458 248,458 72.86%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 15.40% -34.83% -207.20% -9.22% -3.69% -102.15% -15.20% -
ROE 21.15% -18.18% -167.01% -17.47% -4.85% -47.57% -36.13% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 42.57 13.57 22.57 41.68 31.52 10.25 57.06 -17.75%
EPS 6.56 -10.64 -46.76 -3.84 -1.16 -10.48 -8.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.26 0.28 0.22 0.24 0.22 0.24 18.62%
Adjusted Per Share Value based on latest NOSH - 248,458
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 42.57 13.57 22.57 18.35 13.88 4.51 25.12 42.18%
EPS 6.56 -10.64 -46.76 -1.69 -0.51 -4.61 -3.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.26 0.28 0.0969 0.1057 0.0969 0.1057 105.02%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.50 0.455 0.48 0.54 0.33 0.35 0.415 -
P/RPS 1.17 3.35 2.13 1.30 1.05 3.42 0.73 36.99%
P/EPS 7.63 -9.62 -1.03 -14.05 -28.33 -3.34 -4.79 -
EY 13.11 -10.39 -97.42 -7.12 -3.53 -29.90 -20.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.75 1.71 2.45 1.38 1.59 1.73 -4.68%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 29/02/24 29/11/23 29/08/23 26/05/23 24/02/23 -
Price 0.49 0.51 0.49 0.55 0.51 0.325 0.40 -
P/RPS 1.15 3.76 2.17 1.32 1.62 3.17 0.70 39.27%
P/EPS 7.47 -10.79 -1.05 -14.31 -43.78 -3.11 -4.61 -
EY 13.38 -9.27 -95.44 -6.99 -2.28 -32.20 -21.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.96 1.75 2.50 2.13 1.48 1.67 -3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment