[BHIC] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -20.69%
YoY- -199.88%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 127,356 103,560 78,326 25,456 141,760 137,605 134,662 -3.64%
PBT -254,200 -1,061 7,212 -23,356 -9,823 14,380 18,462 -
Tax -9,678 -8,489 -10,106 -2,648 -11,723 -5,638 -6,478 30.59%
NP -263,878 -9,550 -2,894 -26,004 -21,546 8,741 11,984 -
-
NP to SH -263,878 -9,550 -2,894 -26,004 -21,546 8,741 11,984 -
-
Tax Rate - - 140.13% - - 39.21% 35.09% -
Total Cost 391,234 113,110 81,220 51,460 163,306 128,864 122,678 116.20%
-
Net Worth 157,998 54,660 59,629 54,660 59,629 86,960 86,960 48.73%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 157,998 54,660 59,629 54,660 59,629 86,960 86,960 48.73%
NOSH 248,458 248,458 248,458 248,458 248,458 248,458 248,458 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -207.20% -9.22% -3.69% -102.15% -15.20% 6.35% 8.90% -
ROE -167.01% -17.47% -4.85% -47.57% -36.13% 10.05% 13.78% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 22.57 41.68 31.52 10.25 57.06 55.38 54.20 -44.14%
EPS -46.76 -3.84 -1.16 -10.48 -8.67 3.52 4.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.22 0.24 0.22 0.24 0.35 0.35 -13.78%
Adjusted Per Share Value based on latest NOSH - 248,458
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 22.60 18.37 13.90 4.52 25.15 24.41 23.89 -3.62%
EPS -46.82 -1.69 -0.51 -4.61 -3.82 1.55 2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2803 0.097 0.1058 0.097 0.1058 0.1543 0.1543 48.71%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.48 0.54 0.33 0.35 0.415 0.375 0.48 -
P/RPS 2.13 1.30 1.05 3.42 0.73 0.68 0.89 78.63%
P/EPS -1.03 -14.05 -28.33 -3.34 -4.79 10.66 9.95 -
EY -97.42 -7.12 -3.53 -29.90 -20.90 9.38 10.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.45 1.38 1.59 1.73 1.07 1.37 15.87%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 29/11/23 29/08/23 26/05/23 24/02/23 25/11/22 25/08/22 -
Price 0.49 0.55 0.51 0.325 0.40 0.40 0.395 -
P/RPS 2.17 1.32 1.62 3.17 0.70 0.72 0.73 106.33%
P/EPS -1.05 -14.31 -43.78 -3.11 -4.61 11.37 8.19 -
EY -95.44 -6.99 -2.28 -32.20 -21.68 8.80 12.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.50 2.13 1.48 1.67 1.14 1.13 33.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment