[ATAIMS] QoQ Annualized Quarter Result on 31-Mar-2006 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
19-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -71.46%
YoY- 130.78%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 108,989 105,426 88,120 116,906 120,058 109,048 94,876 9.65%
PBT 1,792 3,064 -704 1,617 5,944 734 -12 -
Tax -1,076 -1,104 -1,024 -428 -1,777 -2,116 -2,292 -39.51%
NP 716 1,960 -1,728 1,189 4,166 -1,382 -2,304 -
-
NP to SH 716 1,960 -1,728 1,189 4,166 -1,382 -2,304 -
-
Tax Rate 60.04% 36.03% - 26.47% 29.90% 288.28% - -
Total Cost 108,273 103,466 89,848 115,717 115,892 110,430 97,180 7.45%
-
Net Worth 33,389 33,963 33,887 26,724 0 30,632 30,758 5.60%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 33,389 33,963 33,887 26,724 0 30,632 30,758 5.60%
NOSH 95,892 96,078 96,000 75,857 76,612 73,902 73,655 19.17%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 0.66% 1.86% -1.96% 1.02% 3.47% -1.27% -2.43% -
ROE 2.14% 5.77% -5.10% 4.45% 0.00% -4.51% -7.49% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 113.66 109.73 91.79 154.11 156.71 147.56 128.81 -7.98%
EPS 0.75 2.04 -1.80 1.56 5.56 -1.88 -3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3482 0.3535 0.353 0.3523 0.00 0.4145 0.4176 -11.38%
Adjusted Per Share Value based on latest NOSH - 81,390
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 9.05 8.75 7.32 9.71 9.97 9.05 7.88 9.64%
EPS 0.06 0.16 -0.14 0.10 0.35 -0.11 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0277 0.0282 0.0281 0.0222 0.00 0.0254 0.0255 5.65%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.19 0.16 0.19 0.25 0.15 0.20 0.22 -
P/RPS 0.17 0.15 0.21 0.16 0.10 0.14 0.17 0.00%
P/EPS 25.45 7.84 -10.56 15.95 2.76 -10.69 -7.03 -
EY 3.93 12.75 -9.47 6.27 36.26 -9.35 -14.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.45 0.54 0.71 0.00 0.48 0.53 2.49%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 30/11/06 30/08/06 19/06/06 01/03/06 30/11/05 30/08/05 -
Price 0.28 0.18 0.15 0.17 0.19 0.16 0.21 -
P/RPS 0.25 0.16 0.16 0.11 0.12 0.11 0.16 34.54%
P/EPS 37.50 8.82 -8.33 10.85 3.49 -8.56 -6.71 -
EY 2.67 11.33 -12.00 9.22 28.62 -11.69 -14.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.51 0.42 0.48 0.00 0.39 0.50 36.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment