[ATAIMS] QoQ Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 213.43%
YoY- 241.82%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 118,356 111,680 108,989 105,426 88,120 116,906 120,058 -0.94%
PBT 11,632 -1,759 1,792 3,064 -704 1,617 5,944 56.64%
Tax -1,144 2,082 -1,076 -1,104 -1,024 -428 -1,777 -25.50%
NP 10,488 323 716 1,960 -1,728 1,189 4,166 85.37%
-
NP to SH 10,488 323 716 1,960 -1,728 1,189 4,166 85.37%
-
Tax Rate 9.83% - 60.04% 36.03% - 26.47% 29.90% -
Total Cost 107,868 111,357 108,273 103,466 89,848 115,717 115,892 -4.68%
-
Net Worth 36,749 32,231 33,389 33,963 33,887 26,724 0 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 36,749 32,231 33,389 33,963 33,887 26,724 0 -
NOSH 103,636 97,878 95,892 96,078 96,000 75,857 76,612 22.38%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 8.86% 0.29% 0.66% 1.86% -1.96% 1.02% 3.47% -
ROE 28.54% 1.00% 2.14% 5.77% -5.10% 4.45% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 114.20 114.10 113.66 109.73 91.79 154.11 156.71 -19.06%
EPS 10.12 0.33 0.75 2.04 -1.80 1.56 5.56 49.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3546 0.3293 0.3482 0.3535 0.353 0.3523 0.00 -
Adjusted Per Share Value based on latest NOSH - 96,712
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 9.83 9.27 9.05 8.75 7.32 9.71 9.97 -0.94%
EPS 0.87 0.03 0.06 0.16 -0.14 0.10 0.35 83.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.0268 0.0277 0.0282 0.0281 0.0222 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.23 0.25 0.19 0.16 0.19 0.25 0.15 -
P/RPS 0.20 0.22 0.17 0.15 0.21 0.16 0.10 58.94%
P/EPS 2.27 75.76 25.45 7.84 -10.56 15.95 2.76 -12.24%
EY 44.00 1.32 3.93 12.75 -9.47 6.27 36.26 13.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 0.55 0.45 0.54 0.71 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 31/05/07 26/02/07 30/11/06 30/08/06 19/06/06 01/03/06 -
Price 0.17 0.21 0.28 0.18 0.15 0.17 0.19 -
P/RPS 0.15 0.18 0.25 0.16 0.16 0.11 0.12 16.08%
P/EPS 1.68 63.64 37.50 8.82 -8.33 10.85 3.49 -38.66%
EY 59.53 1.57 2.67 11.33 -12.00 9.22 28.62 63.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.64 0.80 0.51 0.42 0.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment