[ATAIMS] YoY Quarter Result on 31-Dec-2006 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -131.37%
YoY- -111.61%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 28,952 42,195 39,814 29,029 35,520 39,038 8,262 23.22%
PBT 566 -3,962 4,016 -188 4,091 906 -2,736 -
Tax -67 513 -10 -255 -275 -125 6 -
NP 499 -3,449 4,006 -443 3,816 781 -2,730 -
-
NP to SH 499 -3,449 4,006 -443 3,816 781 -2,730 -
-
Tax Rate 11.84% - 0.25% - 6.72% 13.80% - -
Total Cost 28,453 45,644 35,808 29,472 31,704 38,257 10,992 17.15%
-
Net Worth 38,194 41,189 43,992 34,278 0 34,466 -58,475 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 38,194 41,189 43,992 34,278 0 34,466 -58,475 -
NOSH 103,958 104,515 104,322 98,444 76,714 72,990 43,890 15.44%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 1.72% -8.17% 10.06% -1.53% 10.74% 2.00% -33.04% -
ROE 1.31% -8.37% 9.11% -1.29% 0.00% 2.27% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 27.85 40.37 38.16 29.49 46.30 53.48 18.82 6.74%
EPS 0.48 -3.30 3.84 -0.45 5.08 1.07 -6.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3674 0.3941 0.4217 0.3482 0.00 0.4722 -1.3323 -
Adjusted Per Share Value based on latest NOSH - 98,444
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 2.40 3.50 3.30 2.41 2.95 3.24 0.69 23.06%
EPS 0.04 -0.29 0.33 -0.04 0.32 0.06 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0317 0.0342 0.0365 0.0285 0.00 0.0286 -0.0485 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.12 0.12 0.19 0.19 0.15 0.38 0.25 -
P/RPS 0.43 0.30 0.50 0.64 0.32 0.71 1.33 -17.14%
P/EPS 25.00 -3.64 4.95 -42.22 3.02 35.51 -4.02 -
EY 4.00 -27.50 20.21 -2.37 33.16 2.82 -24.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.45 0.55 0.00 0.80 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 26/02/09 27/02/08 26/02/07 01/03/06 28/02/05 27/02/04 -
Price 0.12 0.08 0.18 0.28 0.19 0.31 1.28 -
P/RPS 0.43 0.20 0.47 0.95 0.41 0.58 6.80 -36.85%
P/EPS 25.00 -2.42 4.69 -62.22 3.82 28.97 -20.58 -
EY 4.00 -41.25 21.33 -1.61 26.18 3.45 -4.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.20 0.43 0.80 0.00 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment