[ECOWLD] QoQ Annualized Quarter Result on 30-Apr-2017 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
15-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- -35.5%
YoY- 170.74%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 2,254,364 2,924,665 2,700,866 2,525,464 2,370,856 2,546,437 2,407,265 -4.26%
PBT 159,588 282,613 299,986 363,178 526,448 193,182 199,718 -13.85%
Tax -63,236 -72,963 -65,402 -63,486 -61,788 -63,901 -66,482 -3.27%
NP 96,352 209,650 234,584 299,692 464,660 129,281 133,236 -19.38%
-
NP to SH 96,352 209,650 234,584 299,692 464,660 129,281 133,236 -19.38%
-
Tax Rate 39.62% 25.82% 21.80% 17.48% 11.74% 33.08% 33.29% -
Total Cost 2,158,012 2,715,015 2,466,282 2,225,772 1,906,196 2,417,156 2,274,029 -3.42%
-
Net Worth 4,269,334 4,269,334 4,239,890 4,139,263 3,955,738 3,285,594 3,260,029 19.64%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 4,269,334 4,269,334 4,239,890 4,139,263 3,955,738 3,285,594 3,260,029 19.64%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,785,731 2,380,865 2,362,340 15.76%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 4.27% 7.17% 8.69% 11.87% 19.60% 5.08% 5.53% -
ROE 2.26% 4.91% 5.53% 7.24% 11.75% 3.93% 4.09% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 76.57 99.33 91.73 87.25 85.11 106.95 101.90 -17.30%
EPS 3.28 7.25 8.16 10.56 16.68 5.43 5.64 -30.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.45 1.44 1.43 1.42 1.38 1.38 3.34%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 76.45 99.18 91.59 85.65 80.40 86.36 81.64 -4.27%
EPS 3.27 7.11 7.96 10.16 15.76 4.38 4.52 -19.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4479 1.4479 1.4379 1.4037 1.3415 1.1142 1.1056 19.64%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 1.40 1.55 1.57 1.52 1.46 1.36 1.29 -
P/RPS 1.83 1.56 1.71 1.74 1.72 1.27 1.27 27.48%
P/EPS 42.78 21.77 19.71 14.68 8.75 25.05 22.87 51.64%
EY 2.34 4.59 5.07 6.81 11.42 3.99 4.37 -33.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.07 1.09 1.06 1.03 0.99 0.93 2.83%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 29/03/18 15/12/17 14/09/17 15/06/17 16/03/17 08/12/16 27/09/16 -
Price 1.00 1.48 1.59 1.65 1.53 1.38 1.28 -
P/RPS 1.31 1.49 1.73 1.89 1.80 1.29 1.26 2.62%
P/EPS 30.56 20.79 19.96 15.94 9.17 25.41 22.70 21.85%
EY 3.27 4.81 5.01 6.27 10.90 3.93 4.41 -18.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.02 1.10 1.15 1.08 1.00 0.93 -18.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment