[ECOWLD] QoQ Annualized Quarter Result on 30-Jun-2009 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Jun-2009 [#3]
Profit Trend
QoQ- 19.59%
YoY- -603.68%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 53,526 55,820 30,957 27,580 15,324 15,912 81,413 -24.40%
PBT -6,628 -5,460 -7,888 -7,210 -9,098 -6,468 870 -
Tax 212 260 -446 -82 28 -40 -536 -
NP -6,416 -5,200 -8,334 -7,293 -9,070 -6,508 334 -
-
NP to SH -6,416 -5,200 -8,334 -7,293 -9,070 -6,508 334 -
-
Tax Rate - - - - - - 61.61% -
Total Cost 59,942 61,020 39,291 34,873 24,394 22,420 81,079 -18.25%
-
Net Worth 295,540 300,784 301,538 303,888 304,022 307,604 313,446 -3.84%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 295,540 300,784 301,538 303,888 304,022 307,604 313,446 -3.84%
NOSH 252,598 254,901 253,393 253,240 253,351 254,218 256,923 -1.12%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -11.99% -9.32% -26.92% -26.44% -59.19% -40.90% 0.41% -
ROE -2.17% -1.73% -2.76% -2.40% -2.98% -2.12% 0.11% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 21.19 21.90 12.22 10.89 6.05 6.26 31.69 -23.55%
EPS -2.54 -2.04 -3.29 -2.88 -3.58 -2.56 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.18 1.19 1.20 1.20 1.21 1.22 -2.75%
Adjusted Per Share Value based on latest NOSH - 252,702
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.82 1.89 1.05 0.94 0.52 0.54 2.76 -24.25%
EPS -0.22 -0.18 -0.28 -0.25 -0.31 -0.22 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.102 0.1023 0.1031 0.1031 0.1043 0.1063 -3.86%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.20 0.20 0.21 0.21 0.28 0.18 0.25 -
P/RPS 0.94 0.91 1.72 1.93 4.63 2.88 0.79 12.30%
P/EPS -7.87 -9.80 -6.39 -7.29 -7.82 -7.03 192.31 -
EY -12.70 -10.20 -15.66 -13.71 -12.79 -14.22 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.18 0.17 0.23 0.15 0.20 -10.27%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 26/11/09 26/08/09 25/05/09 26/02/09 27/11/08 -
Price 0.19 0.19 0.22 0.21 0.22 0.28 0.26 -
P/RPS 0.90 0.87 1.80 1.93 3.64 4.47 0.82 6.40%
P/EPS -7.48 -9.31 -6.69 -7.29 -6.15 -10.94 200.00 -
EY -13.37 -10.74 -14.95 -13.71 -16.27 -9.14 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.18 0.17 0.18 0.23 0.21 -16.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment