[PPHB] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 20.16%
YoY- 5.54%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 132,496 134,412 160,541 165,106 152,570 149,040 144,195 0.08%
PBT 4,016 4,348 7,581 6,098 5,304 4,124 7,400 0.62%
Tax -746 -548 -1,073 -129 -336 -56 -1,193 0.47%
NP 3,270 3,800 6,508 5,969 4,968 4,068 6,207 0.65%
-
NP to SH 3,270 3,800 6,508 5,969 4,968 4,068 6,207 0.65%
-
Tax Rate 18.58% 12.60% 14.15% 2.12% 6.33% 1.36% 16.12% -
Total Cost 129,226 130,612 154,033 159,137 147,602 144,972 137,988 0.06%
-
Net Worth 89,598 89,103 87,345 85,618 83,017 82,016 80,310 -0.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 89,598 89,103 87,345 85,618 83,017 82,016 80,310 -0.11%
NOSH 32,700 32,758 32,713 32,678 32,684 32,806 32,383 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.47% 2.83% 4.05% 3.62% 3.26% 2.73% 4.30% -
ROE 3.65% 4.26% 7.45% 6.97% 5.98% 4.96% 7.73% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 405.19 410.31 490.75 505.24 466.80 454.30 445.27 0.09%
EPS 10.00 11.60 14.90 18.27 15.20 12.40 19.20 0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.74 2.72 2.67 2.62 2.54 2.50 2.48 -0.10%
Adjusted Per Share Value based on latest NOSH - 32,655
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 49.68 50.40 60.20 61.91 57.21 55.88 54.07 0.08%
EPS 1.23 1.42 2.44 2.24 1.86 1.53 2.33 0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.336 0.3341 0.3275 0.321 0.3113 0.3075 0.3011 -0.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.57 0.55 0.55 0.83 1.15 1.54 0.00 -
P/RPS 0.14 0.13 0.11 0.16 0.25 0.34 0.00 -100.00%
P/EPS 5.70 4.74 2.76 4.54 7.57 12.42 0.00 -100.00%
EY 17.54 21.09 36.17 22.01 13.22 8.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.21 0.32 0.45 0.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 22/05/01 23/02/01 20/11/00 18/08/00 12/05/00 20/04/00 -
Price 0.70 0.53 0.50 0.65 1.04 1.40 1.42 -
P/RPS 0.17 0.13 0.10 0.13 0.22 0.31 0.32 0.64%
P/EPS 7.00 4.57 2.51 3.56 6.84 11.29 7.41 0.05%
EY 14.29 21.89 39.79 28.10 14.62 8.86 13.50 -0.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.19 0.19 0.25 0.41 0.56 0.57 0.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment