[PPHB] YoY Quarter Result on 31-Mar-2001 [#1]

Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -53.23%
YoY- -6.59%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 30,036 28,183 30,713 33,603 37,260 0 -100.00%
PBT 474 -2,811 1,095 1,087 1,031 0 -100.00%
Tax 61 513 -260 -137 -14 0 -100.00%
NP 535 -2,298 835 950 1,017 0 -100.00%
-
NP to SH 535 -2,298 835 950 1,017 0 -100.00%
-
Tax Rate -12.87% - 23.74% 12.60% 1.36% - -
Total Cost 29,501 30,481 29,878 32,653 36,243 0 -100.00%
-
Net Worth 97,072 93,589 90,531 89,103 82,016 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 97,072 93,589 90,531 89,103 82,016 0 -100.00%
NOSH 55,154 43,938 43,947 32,758 32,806 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.78% -8.15% 2.72% 2.83% 2.73% 0.00% -
ROE 0.55% -2.46% 0.92% 1.07% 1.24% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 54.46 64.14 69.89 102.58 113.58 0.00 -100.00%
EPS 0.97 -5.23 1.90 2.90 3.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 2.13 2.06 2.72 2.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 32,758
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 11.26 10.57 11.52 12.60 13.97 0.00 -100.00%
EPS 0.20 -0.86 0.31 0.36 0.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.364 0.3509 0.3395 0.3341 0.3075 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.58 0.44 0.52 0.55 1.54 0.00 -
P/RPS 1.07 0.69 0.74 0.54 1.36 0.00 -100.00%
P/EPS 59.79 -8.41 27.37 18.97 49.68 0.00 -100.00%
EY 1.67 -11.89 3.65 5.27 2.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.21 0.25 0.20 0.62 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/04 23/05/03 24/05/02 22/05/01 12/05/00 - -
Price 0.47 0.38 0.50 0.53 1.40 0.00 -
P/RPS 0.86 0.59 0.72 0.52 1.23 0.00 -100.00%
P/EPS 48.45 -7.27 26.32 18.28 45.16 0.00 -100.00%
EY 2.06 -13.76 3.80 5.47 2.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.18 0.24 0.19 0.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment